| Ramky Infrastructure Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 533262 |
NSE Symbol : RAMKY |
P/E(TTM) : 9.91 |
|
ISIN Demat : INE874I01013 |
Div & Yield% : 0.36 |
EPS(TTM) : 27.98 |
|
Book Value(₹) : 260.15 |
Market Cap(₹Cr) : 1,917.82 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,678.93 | 1,969.36 | 2,033.19 | 1,473.99 | 1,297.91 |
| Other Income | 334.57 | 122.12 | 103.93 | 97.27 | 235.25 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2,013.50 | 2,091.48 | 2,137.12 | 1,571.26 | 1,533.16 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 57.81 | 69.73 | 65.63 | 46.39 | 25.92 |
| Other Manufacturing Expenses | 1,190.50 | 1,357.09 | 1,334.68 | 997.90 | 910.07 |
| Selling and Administration Expenses | 72.40 | 76.72 | 37.92 | 31.76 | 22.58 |
| Miscellaneous Expenses | 98.11 | 39.66 | 30.63 | 33.30 | 151.59 |
| Employee Benefit Expenses | 101.64 | 90.35 | 79.94 | 62.47 | 41.95 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 493.05 | 457.94 | 588.32 | 399.46 | 381.05 |
| Interest | 56.33 | 63.84 | 68.29 | 71.75 | 96.37 |
| Gross Profit | 436.72 | 394.10 | 520.03 | 327.71 | 284.68 |
| Depreciation | 38.97 | 37.03 | 34.50 | 26.65 | 18.17 |
| Profit Before Tax | 397.75 | 357.07 | 485.53 | 301.06 | 266.51 |
| Current Tax | 63.95 | 99.89 | 73.41 | 0.05 | 10.12 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.93 | -2.91 | 51.90 | 86.54 | 138.02 |
| Reported Net Profit | 331.88 | 260.08 | 360.22 | 214.47 | 118.37 |
| Extraordinary Items | 185.85 | 2.01 | 0.00 | 3.35 | 0.83 |
| Adjusted Net Profit | 146.03 | 258.07 | 360.22 | 211.12 | 117.54 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 906.51 | 646.42 | 291.67 | 77.20 | -41.17 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1,238.39 | 906.51 | 651.89 | 291.67 | 77.20 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 47.96 | 37.59 | 52.06 | 30.99 | 17.11 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 260.15 | 212.05 | 181.96 | 130.04 | 99.13 |
| Book Value(Adj)-Unit Curr | 260.15 | 212.05 | 181.96 | 130.04 | 99.13 |
