| Jayant Agro Organics Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 524330 |
NSE Symbol : JAYAGROGN |
P/E(TTM) : 10.81 |
|
ISIN Demat : INE785A01026 |
Div & Yield% : 1.58 |
EPS(TTM) : 20.46 |
|
Book Value(₹) : 175.91 |
Market Cap(₹Cr) : 663.60 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,142.34 | 1,208.33 | 1,004.03 | 1,139.82 | 1,086.87 |
| Other Income | 5.20 | 2.63 | 2.38 | 2.19 | 2.20 |
| Stock Adjustments | 6.88 | 28.46 | -8.89 | -7.46 | 25.06 |
| Total Income | 1,154.42 | 1,239.42 | 997.52 | 1,134.55 | 1,114.13 |
| EXPENDITURE : | |||||
| Raw Materials | 834.92 | 901.85 | 654.65 | 731.66 | 683.52 |
| Power and Fuel Cost | 51.74 | 57.38 | 58.92 | 62.51 | 49.94 |
| Other Manufacturing Expenses | 45.97 | 45.46 | 113.31 | 139.02 | 134.31 |
| Selling and Administration Expenses | 45.30 | 62.40 | 39.72 | 73.38 | 80.29 |
| Miscellaneous Expenses | 23.86 | 25.23 | 16.85 | 20.70 | 17.51 |
| Employee Benefit Expenses | 53.17 | 47.08 | 41.42 | 36.26 | 32.71 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 99.46 | 100.02 | 72.64 | 71.03 | 115.85 |
| Interest | 5.78 | 6.19 | 3.76 | 2.78 | 2.95 |
| Gross Profit | 93.68 | 93.83 | 68.88 | 68.25 | 112.90 |
| Depreciation | 15.97 | 14.13 | 10.92 | 10.91 | 9.34 |
| Profit Before Tax | 77.71 | 79.70 | 57.96 | 57.34 | 103.56 |
| Current Tax | 18.63 | 19.32 | 15.08 | 15.18 | 21.86 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.10 | 0.84 | 0.73 | 0.10 | 4.69 |
| Reported Net Profit | 57.98 | 59.54 | 42.15 | 42.05 | 77.00 |
| Extraordinary Items | 0.06 | 0.00 | 0.01 | 0.02 | 0.03 |
| Adjusted Net Profit | 57.92 | 59.54 | 42.14 | 42.03 | 76.97 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 462.24 | 424.99 | 397.67 | 318.22 | 244.21 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 7.50 | 22.28 | 14.82 | 9.00 | 3.00 |
| P & L Balance carried down | 512.73 | 462.24 | 424.99 | 351.27 | 318.22 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 70.00 | 50.00 | 150.00 | 100.00 | 60.00 |
| Dividend Per Share(Rs) | 3.50 | 2.50 | 7.50 | 5.00 | 3.00 |
| Earnings Per Share-Unit Curr | 19.33 | 19.85 | 14.05 | 14.02 | 25.67 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 175.91 | 161.67 | 148.81 | 140.07 | 128.88 |
| Book Value(Adj)-Unit Curr | 175.91 | 161.67 | 148.81 | 140.07 | 128.88 |
