| D-Link India Ltd | Industry : (IT - Hardware) | |
|---|---|---|
|
BSE Code : 533146 |
NSE Symbol : DLINKINDIA |
P/E(TTM) : 14.15 |
|
ISIN Demat : INE250K01012 |
Div & Yield% : 6.49 |
EPS(TTM) : 29.95 |
|
Book Value(₹) : 136.23 |
Market Cap(₹Cr) : 1,504.52 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,559.02 | 1,377.16 | 1,227.43 | 1,171.29 | 903.84 |
| Other Income | 15.30 | 19.04 | 12.94 | 6.30 | 5.64 |
| Stock Adjustments | 26.70 | -4.51 | -58.02 | 42.07 | 6.88 |
| Total Income | 1,601.02 | 1,391.69 | 1,182.35 | 1,219.66 | 916.36 |
| EXPENDITURE : | |||||
| Raw Materials | 1,358.25 | 1,160.52 | 975.00 | 1,025.62 | 796.14 |
| Power and Fuel Cost | 0.37 | 0.45 | 0.41 | 0.49 | 0.39 |
| Other Manufacturing Expenses | 23.81 | 20.52 | 18.31 | 16.61 | 13.11 |
| Selling and Administration Expenses | 22.68 | 21.34 | 21.50 | 21.97 | 16.55 |
| Miscellaneous Expenses | 5.03 | 4.82 | 3.33 | 2.19 | 2.34 |
| Employee Benefit Expenses | 44.50 | 38.74 | 35.27 | 33.89 | 29.30 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 146.38 | 145.29 | 128.54 | 118.87 | 58.51 |
| Interest | 1.22 | 0.71 | 0.95 | 0.94 | 0.38 |
| Gross Profit | 145.16 | 144.58 | 127.59 | 117.93 | 58.13 |
| Depreciation | 6.63 | 6.55 | 5.92 | 4.51 | 3.73 |
| Profit Before Tax | 138.53 | 138.03 | 121.67 | 113.42 | 54.40 |
| Current Tax | 36.57 | 33.87 | 31.61 | 29.01 | 14.62 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.99 | 1.11 | -0.69 | 0.07 | -0.67 |
| Reported Net Profit | 102.95 | 103.05 | 90.74 | 84.33 | 40.47 |
| Extraordinary Items | 15.04 | 12.19 | 4.26 | 2.19 | 0.94 |
| Adjusted Net Profit | 87.91 | 90.86 | 86.48 | 82.14 | 39.53 |
| Adjustment below Net Profit | 0.67 | -0.02 | -0.36 | -0.01 | 0.22 |
| Profit/Loss Balance carried down | 401.37 | 362.24 | 307.37 | 233.70 | 199.41 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 74.56 | 63.91 | 35.50 | 10.65 | 6.39 |
| P & L Balance carried down | 430.43 | 401.37 | 362.24 | 307.37 | 233.70 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,375.00 | 1,000.00 | 650.00 | 500.00 | 150.00 |
| Dividend Per Share(Rs) | 27.50 | 20.00 | 13.00 | 10.00 | 3.00 |
| Earnings Per Share-Unit Curr | 29.00 | 29.02 | 25.56 | 23.75 | 11.40 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 136.23 | 128.04 | 117.02 | 101.57 | 80.82 |
| Book Value(Adj)-Unit Curr | 136.23 | 128.04 | 117.02 | 101.57 | 80.82 |
