| Nikhil Adhesives Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 526159 |
NSE Symbol : - |
P/E(TTM) : 14.66 |
|
ISIN Demat : INE926C01022 |
Div & Yield% : 0.32 |
EPS(TTM) : 4.66 |
|
Book Value(₹) : 31.70 |
Market Cap(₹Cr) : 313.88 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 553.47 | 592.08 | 564.19 | 743.46 | 813.74 |
| Other Income | 2.35 | 0.66 | 0.35 | 0.48 | 0.57 |
| Stock Adjustments | -3.74 | -7.35 | -1.79 | -1.25 | 14.19 |
| Total Income | 552.08 | 585.39 | 562.75 | 742.69 | 828.50 |
| EXPENDITURE : | |||||
| Raw Materials | 380.90 | 422.01 | 424.45 | 593.46 | 688.44 |
| Power and Fuel Cost | 9.17 | 9.56 | 8.87 | 9.41 | 6.80 |
| Other Manufacturing Expenses | 56.73 | 61.45 | 62.98 | 53.26 | 52.74 |
| Selling and Administration Expenses | 35.59 | 29.30 | 14.49 | 26.95 | 21.04 |
| Miscellaneous Expenses | 4.87 | 1.68 | 1.79 | 5.49 | 1.87 |
| Employee Benefit Expenses | 27.37 | 24.05 | 19.06 | 19.07 | 13.61 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 37.45 | 37.33 | 31.11 | 35.06 | 44.01 |
| Interest | 6.35 | 8.12 | 6.96 | 6.31 | 5.90 |
| Gross Profit | 31.10 | 29.21 | 24.15 | 28.75 | 38.11 |
| Depreciation | 7.53 | 7.08 | 6.23 | 5.21 | 4.11 |
| Profit Before Tax | 23.57 | 22.13 | 17.92 | 23.54 | 34.00 |
| Current Tax | 5.65 | 5.15 | 3.82 | 5.84 | 8.32 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.56 | 0.34 | 0.85 | 0.67 | 0.41 |
| Reported Net Profit | 17.36 | 16.65 | 13.25 | 17.04 | 25.26 |
| Extraordinary Items | -0.24 | 0.06 | 0.00 | -0.09 | 0.00 |
| Adjusted Net Profit | 17.60 | 16.59 | 13.25 | 17.13 | 25.26 |
| Adjustment below Net Profit | 0.00 | -0.45 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 103.43 | 88.15 | 75.82 | 59.69 | 35.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.01 | 0.92 | 0.92 | 0.92 | 0.69 |
| P & L Balance carried down | 119.78 | 103.43 | 88.15 | 75.82 | 59.69 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 22.00 | 22.00 | 20.00 | 20.00 | 20.00 |
| Dividend Per Share(Rs) | 0.22 | 0.22 | 0.20 | 0.20 | 2.00 |
| Earnings Per Share-Unit Curr | 3.78 | 3.62 | 2.88 | 3.70 | 54.86 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 31.70 | 28.10 | 24.75 | 22.08 | 185.56 |
| Book Value(Adj)-Unit Curr | 31.70 | 28.10 | 24.75 | 22.08 | 18.56 |

