| V-Mart Retail Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 534976 |
NSE Symbol : VMART |
P/E(TTM) : 45.35 |
|
ISIN Demat : INE665J01013 |
Div & Yield% : 0.13 |
EPS(TTM) : 17.43 |
|
Book Value(₹) : 119.54 |
Market Cap(₹Cr) : 6,290.43 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,789.36 | 3,253.86 | 2,785.60 | 2,464.84 | 1,666.18 |
| Other Income | 15.04 | 36.30 | 20.95 | 14.97 | 13.96 |
| Stock Adjustments | 0.70 | 170.76 | -54.56 | 202.41 | 239.92 |
| Total Income | 3,805.10 | 3,460.92 | 2,751.99 | 2,682.22 | 1,920.06 |
| EXPENDITURE : | |||||
| Raw Materials | 2,486.93 | 2,300.48 | 1,770.53 | 1,799.51 | 1,331.03 |
| Power and Fuel Cost | 132.14 | 116.33 | 107.47 | 90.08 | 58.27 |
| Other Manufacturing Expenses | 63.63 | 55.01 | 56.82 | 47.48 | 20.92 |
| Selling and Administration Expenses | 184.51 | 202.46 | 285.05 | 198.76 | 104.12 |
| Miscellaneous Expenses | 15.70 | 9.85 | 11.05 | 7.00 | 7.83 |
| Employee Benefit Expenses | 394.88 | 363.38 | 287.07 | 255.51 | 179.60 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 527.31 | 413.41 | 234.00 | 283.88 | 218.28 |
| Interest | 75.48 | 136.46 | 142.37 | 116.91 | 77.19 |
| Gross Profit | 451.83 | 276.95 | 91.63 | 166.97 | 141.09 |
| Depreciation | 297.05 | 232.99 | 222.13 | 179.98 | 130.70 |
| Profit Before Tax | 154.78 | 43.96 | -130.50 | -13.01 | 10.39 |
| Current Tax | 21.73 | 0.07 | -4.54 | 9.50 | 11.48 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 9.05 | -1.88 | -29.20 | -14.66 | -12.73 |
| Reported Net Profit | 124.00 | 45.77 | -96.76 | -7.85 | 11.64 |
| Extraordinary Items | -1.06 | 21.79 | -2.25 | 2.20 | -0.58 |
| Adjusted Net Profit | 125.06 | 23.98 | -94.51 | -10.05 | 12.22 |
| Adjustment below Net Profit | -0.19 | -2.81 | 0.64 | 0.65 | -1.87 |
| Profit/Loss Balance carried down | 274.81 | 231.85 | 327.97 | 336.65 | 326.88 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 1.48 | 0.00 |
| P & L Balance carried down | 398.62 | 274.81 | 231.85 | 327.97 | 336.65 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 0.00 | 0.00 | 0.00 | 7.50 |
| Dividend Per Share(Rs) | 1.00 | 0.00 | 0.00 | 0.00 | 0.75 |
| Earnings Per Share-Unit Curr | 15.61 | 23.12 | -48.92 | -3.97 | 5.89 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 119.70 | 409.18 | 377.65 | 429.44 | 430.20 |
| Book Value(Adj)-Unit Curr | 119.70 | 102.30 | 94.41 | 107.36 | 107.55 |
