| Aequs Ltd | Industry : (Aerospace & Defence) | |
|---|---|---|
|
BSE Code : 544634 |
NSE Symbol : AEQUS |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE947N01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.49 |
|
Book Value(₹) : 27.85 |
Market Cap(₹Cr) : 17,564.73 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 123.86 | 92.24 | 74.24 | 69.70 | 51.70 |
| Other Income | 77.97 | 20.42 | 29.06 | 16.90 | 24.50 |
| Stock Adjustments | 1.29 | 0.06 | 3.57 | -0.60 | 0.60 |
| Total Income | 203.12 | 112.72 | 106.87 | 86.00 | 76.80 |
| EXPENDITURE : | |||||
| Raw Materials | 54.31 | 35.58 | 27.85 | 30.20 | 20.40 |
| Power and Fuel Cost | 2.55 | 2.82 | 3.37 | 3.20 | 2.70 |
| Other Manufacturing Expenses | 29.73 | 22.58 | 18.31 | 16.50 | 15.60 |
| Selling and Administration Expenses | 13.54 | 8.11 | 5.93 | 5.10 | 3.40 |
| Miscellaneous Expenses | 4.81 | 83.68 | 149.86 | 42.40 | 181.90 |
| Employee Benefit Expenses | 23.62 | 13.83 | 12.89 | 12.00 | 8.60 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 74.57 | -53.89 | -111.34 | -23.40 | -155.80 |
| Interest | 9.09 | 6.45 | 7.65 | 8.70 | 5.90 |
| Gross Profit | 65.48 | -60.34 | -118.99 | -32.10 | -161.70 |
| Depreciation | 9.45 | 10.21 | 11.05 | 11.50 | 11.90 |
| Profit Before Tax | 56.03 | -70.55 | -130.04 | -43.60 | -173.60 |
| Current Tax | 4.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.32 | 3.53 | 0.27 | 0.00 | 4.70 |
| Reported Net Profit | 49.80 | -74.08 | -130.31 | -43.60 | -178.30 |
| Extraordinary Items | 20.83 | -76.62 | -149.82 | -42.30 | -158.98 |
| Adjusted Net Profit | 28.97 | 2.54 | 19.51 | -1.30 | -19.32 |
| Adjustment below Net Profit | 0.39 | 0.50 | -0.19 | 0.10 | 0.10 |
| Profit/Loss Balance carried down | -637.50 | -564.11 | -434.58 | -391.20 | -213.20 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -0.12 | -0.19 | -0.96 | -0.10 | -0.20 |
| P & L Balance carried down | -587.20 | -637.50 | -564.11 | -434.60 | -391.20 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.74 | -1.27 | -3.07 | -1.03 | -4.50 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 27.85 | 15.63 | 13.47 | 12.68 | 12.51 |
| Book Value(Adj)-Unit Curr | 27.85 | - | - | - | - |
