| Valor Estate Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 533160 |
NSE Symbol : DBREALTY |
P/E(TTM) : 68.34 |
|
ISIN Demat : INE879I01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.33 |
|
Book Value(₹) : 86.26 |
Market Cap(₹Cr) : 4,929.94 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 529.14 | 0.00 | 8.72 | 3.58 | 3.85 |
| Other Income | 6.91 | 72.78 | 987.48 | 105.76 | 310.93 |
| Stock Adjustments | 72.82 | 11.95 | 9.25 | 19.83 | 24.19 |
| Total Income | 608.87 | 84.73 | 1,005.45 | 129.17 | 338.97 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 253.63 | 31.31 | 18.43 | 28.54 | 27.85 |
| Selling and Administration Expenses | 13.52 | 9.80 | 1.72 | 3.29 | 1.72 |
| Miscellaneous Expenses | 210.12 | 208.36 | 97.49 | 23.81 | 254.36 |
| Employee Benefit Expenses | 13.40 | 12.01 | 2.42 | 2.70 | 1.06 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 118.05 | -176.75 | 885.39 | 70.82 | 53.99 |
| Interest | 22.01 | 8.40 | 10.92 | 15.14 | 80.96 |
| Gross Profit | 96.04 | -185.15 | 874.47 | 55.68 | -26.97 |
| Depreciation | 2.12 | 0.12 | 0.15 | 0.13 | 0.17 |
| Profit Before Tax | 93.92 | -185.27 | 874.32 | 55.55 | -27.14 |
| Current Tax | 0.17 | 0.00 | 0.00 | 0.10 | -2.19 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 6.25 | 2.71 | 72.76 | 20.29 | 50.18 |
| Reported Net Profit | 87.50 | -187.98 | 801.56 | 35.17 | -75.14 |
| Extraordinary Items | -27.62 | -2.03 | 83.16 | 0.00 | 204.95 |
| Adjusted Net Profit | 115.12 | -185.95 | 718.40 | 35.17 | -280.09 |
| Adjustment below Net Profit | 3.61 | -4.36 | 0.00 | 0.00 | -0.36 |
| Profit/Loss Balance carried down | 424.44 | 616.77 | -125.81 | -160.98 | -85.48 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 58.98 | 0.00 | 0.00 |
| P & L Balance carried down | 515.55 | 424.44 | 616.77 | -125.81 | -160.98 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.61 | -3.49 | 14.90 | 1.00 | -2.90 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 86.26 | 102.78 | 106.99 | 85.09 | 96.86 |
| Book Value(Adj)-Unit Curr | 86.26 | 89.12 | 92.77 | 73.78 | 83.98 |
