| M & B Engineering Ltd | Industry : (Construction) | |
|---|---|---|
|
BSE Code : 544470 |
NSE Symbol : MBEL |
P/E(TTM) : 19.81 |
|
ISIN Demat : INE08N601015 |
Div & Yield% : 0.37 |
EPS(TTM) : 13.80 |
|
Book Value(₹) : 114.76 |
Market Cap(₹Cr) : 1,562.77 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,084.78 | 909.16 | 787.21 | 858.68 | 687.47 |
| Other Income | 16.81 | 8.76 | 13.56 | 8.77 | 5.93 |
| Stock Adjustments | 17.36 | 2.56 | 2.37 | -1.85 | 38.93 |
| Total Income | 1,118.95 | 920.48 | 803.14 | 865.60 | 732.33 |
| EXPENDITURE : | |||||
| Raw Materials | 742.73 | 577.61 | 571.33 | 649.22 | 536.07 |
| Power and Fuel Cost | 8.33 | 7.61 | 3.16 | 2.88 | 2.41 |
| Other Manufacturing Expenses | 71.18 | 64.77 | 3.95 | 15.69 | 32.63 |
| Selling and Administration Expenses | 48.90 | 41.23 | 30.05 | 29.45 | 24.74 |
| Miscellaneous Expenses | 13.32 | 8.51 | 22.27 | 18.50 | 14.68 |
| Employee Benefit Expenses | 96.61 | 90.06 | 77.69 | 69.85 | 62.33 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 137.88 | 130.69 | 94.70 | 80.01 | 59.47 |
| Interest | 17.28 | 19.67 | 22.90 | 18.47 | 17.82 |
| Gross Profit | 120.60 | 111.02 | 71.80 | 61.54 | 41.65 |
| Depreciation | 14.99 | 12.48 | 8.77 | 9.38 | 8.72 |
| Profit Before Tax | 105.61 | 98.54 | 63.03 | 52.16 | 32.93 |
| Current Tax | 25.09 | 22.35 | 15.49 | 13.14 | 8.29 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.75 | 2.19 | -0.52 | -0.60 | -1.73 |
| Reported Net Profit | 78.76 | 74.01 | 48.07 | 39.63 | 26.37 |
| Extraordinary Items | -0.64 | 0.92 | 0.16 | 0.00 | 0.00 |
| Adjusted Net Profit | 79.40 | 73.09 | 47.91 | 39.63 | 26.37 |
| Adjustment below Net Profit | 0.64 | 0.00 | -30.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 262.03 | 189.08 | 172.12 | 132.86 | 105.45 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 1.07 | 1.10 | 0.37 | 0.00 |
| P & L Balance carried down | 341.43 | 262.03 | 189.08 | 172.12 | 131.82 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 13.78 | 14.80 | 9.61 | 19.81 | 13.18 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 114.78 | 62.89 | 48.30 | 97.26 | 77.11 |
| Book Value(Adj)-Unit Curr | 114.78 | - | - | - | - |
