| Rainbow Childrens Medicare Ltd | Industry : (Healthcare) | |
|---|---|---|
|
BSE Code : 543524 |
NSE Symbol : RAINBOW |
P/E(TTM) : 50.18 |
|
ISIN Demat : INE961O01016 |
Div & Yield% : 0.28 |
EPS(TTM) : 24.82 |
|
Book Value(₹) : 165.93 |
Market Cap(₹Cr) : 12,648.60 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,545.66 | 1,454.51 | 1,236.56 | 1,113.99 | 924.60 |
| Other Income | 43.45 | 48.95 | 36.95 | 31.23 | 20.82 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1,589.11 | 1,503.46 | 1,273.51 | 1,145.22 | 945.42 |
| EXPENDITURE : | |||||
| Raw Materials | 199.67 | 189.87 | 157.13 | 150.12 | 187.80 |
| Power and Fuel Cost | 26.03 | 26.08 | 24.81 | 19.42 | 14.98 |
| Other Manufacturing Expenses | 131.48 | 126.32 | 106.04 | 93.60 | 73.71 |
| Selling and Administration Expenses | 460.31 | 428.99 | 358.51 | 319.62 | 234.19 |
| Miscellaneous Expenses | 13.72 | 7.09 | 4.62 | 14.79 | 5.80 |
| Employee Benefit Expenses | 212.39 | 197.61 | 168.71 | 136.04 | 109.41 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 545.52 | 527.51 | 453.70 | 411.63 | 319.53 |
| Interest | 75.14 | 73.68 | 59.33 | 55.09 | 52.80 |
| Gross Profit | 470.38 | 453.83 | 394.37 | 356.54 | 266.73 |
| Depreciation | 136.26 | 131.75 | 105.15 | 83.71 | 76.99 |
| Profit Before Tax | 334.12 | 322.08 | 289.22 | 272.83 | 189.74 |
| Current Tax | 91.78 | 85.67 | 74.54 | 81.14 | 57.55 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -7.68 | -1.17 | -0.22 | -14.20 | -10.10 |
| Reported Net Profit | 250.02 | 237.59 | 214.89 | 205.89 | 142.29 |
| Extraordinary Items | 30.93 | 5.79 | 5.55 | -2.98 | 0.51 |
| Adjusted Net Profit | 219.09 | 231.80 | 209.34 | 208.87 | 141.78 |
| Adjustment below Net Profit | -0.66 | -0.22 | 1.29 | 0.35 | 0.97 |
| Profit/Loss Balance carried down | 977.86 | 770.95 | 585.22 | 395.26 | 260.74 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 30.47 | 30.46 | 30.44 | 16.29 | 8.75 |
| P & L Balance carried down | 1,196.75 | 977.86 | 770.95 | 585.22 | 395.26 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 35.00 | 30.00 | 30.00 | 30.00 | 20.00 |
| Dividend Per Share(Rs) | 3.50 | 3.00 | 3.00 | 3.00 | 2.00 |
| Earnings Per Share-Unit Curr | 24.62 | 23.40 | 21.17 | 20.28 | 15.13 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 165.94 | 146.58 | 126.62 | 107.23 | 66.49 |
| Book Value(Adj)-Unit Curr | 165.94 | 146.58 | 126.62 | 107.23 | - |
