| Mahindra Logistics Ltd | Industry : (Logistics) | |
|---|---|---|
|
BSE Code : 540768 |
NSE Symbol : MAHLOG |
P/E(TTM) : 61.33 |
|
ISIN Demat : INE766P01016 |
Div & Yield% : 0.59 |
EPS(TTM) : 6.86 |
|
Book Value(₹) : 148.72 |
Market Cap(₹Cr) : 4,176.60 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,671.98 | 5,012.56 | 4,529.90 | 4,458.90 | 3,631.08 |
| Other Income | 11.50 | 11.30 | 14.81 | 14.74 | 9.56 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -0.45 | 0.45 |
| Total Income | 5,683.48 | 5,023.86 | 4,544.71 | 4,473.19 | 3,641.09 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.41 | 6.58 | 9.81 |
| Power and Fuel Cost | 32.56 | 28.62 | 16.67 | 15.87 | 14.61 |
| Other Manufacturing Expenses | 4,837.95 | 4,281.73 | 3,819.40 | 3,783.68 | 3,079.62 |
| Selling and Administration Expenses | 77.14 | 78.52 | 70.32 | 57.38 | 38.46 |
| Miscellaneous Expenses | 51.14 | 33.64 | 45.77 | 29.61 | 27.25 |
| Employee Benefit Expenses | 325.01 | 292.81 | 284.94 | 289.04 | 282.20 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 359.68 | 308.54 | 307.20 | 291.03 | 189.14 |
| Interest | 59.13 | 54.31 | 44.11 | 41.42 | 26.04 |
| Gross Profit | 300.55 | 254.23 | 263.09 | 249.61 | 163.10 |
| Depreciation | 242.35 | 196.05 | 177.54 | 169.17 | 130.41 |
| Profit Before Tax | 58.20 | 58.18 | 85.55 | 80.44 | 32.69 |
| Current Tax | 22.37 | 19.04 | 28.27 | 18.69 | 10.42 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -7.19 | -4.36 | -4.70 | -2.78 | -2.17 |
| Reported Net Profit | 43.02 | 43.50 | 61.98 | 64.53 | 24.44 |
| Extraordinary Items | -4.52 | -0.18 | -0.44 | 1.90 | -0.05 |
| Adjusted Net Profit | 47.54 | 43.68 | 62.42 | 62.63 | 24.49 |
| Adjustment below Net Profit | 1.25 | 0.39 | 0.64 | 1.17 | -0.77 |
| Profit/Loss Balance carried down | 494.42 | 468.54 | 423.93 | 372.62 | 366.89 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 18.03 | 18.01 | 18.01 | 14.39 | 17.94 |
| P & L Balance carried down | 520.66 | 494.42 | 468.54 | 423.93 | 372.62 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 25.00 | 25.00 | 25.00 | 20.00 |
| Dividend Per Share(Rs) | 2.50 | 2.50 | 2.50 | 2.50 | 2.00 |
| Earnings Per Share-Unit Curr | 4.34 | 6.03 | 8.60 | 8.96 | 3.40 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 148.80 | 96.94 | 93.76 | 87.24 | 79.98 |
| Book Value(Adj)-Unit Curr | 148.80 | 88.49 | 85.58 | 79.63 | 73.01 |
