| P N Gadgil Jewellers Ltd | Industry : (Diamond, Gems and Jewellery) | |
|---|---|---|
|
BSE Code : 544256 |
NSE Symbol : PNGJL |
P/E(TTM) : 20.14 |
|
ISIN Demat : INE953R01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 29.77 |
|
Book Value(₹) : 181.50 |
Market Cap(₹Cr) : 8,827.74 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 10,640.74 | 7,630.55 | 6,032.00 | 4,396.67 | 2,464.59 |
| Other Income | 87.97 | 23.88 | 5.70 | 7.07 | 9.45 |
| Stock Adjustments | 1,616.79 | 1,058.47 | 0.00 | 0.00 | 0.00 |
| Total Income | 12,345.50 | 8,712.90 | 6,037.70 | 4,403.74 | 2,474.04 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 5,571.76 | 4,053.01 | 2,240.81 |
| Power and Fuel Cost | 8.35 | 6.05 | 4.32 | 3.99 | 3.02 |
| Other Manufacturing Expenses | 10,999.98 | 8,008.02 | -30.84 | 11.07 | 4.50 |
| Selling and Administration Expenses | 510.83 | 243.75 | 154.99 | 98.67 | 66.59 |
| Miscellaneous Expenses | 15.27 | 6.40 | 8.43 | 59.35 | 13.61 |
| Employee Benefit Expenses | 123.52 | 84.35 | 55.01 | 46.48 | 38.71 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 687.55 | 364.33 | 274.03 | 131.16 | 106.80 |
| Interest | 89.79 | 42.03 | 44.40 | 32.19 | 31.53 |
| Gross Profit | 597.76 | 322.30 | 229.63 | 98.97 | 75.27 |
| Depreciation | 55.09 | 32.78 | 21.20 | 18.89 | 19.36 |
| Profit Before Tax | 542.67 | 289.52 | 208.43 | 80.08 | 55.91 |
| Current Tax | 144.80 | 74.04 | 53.11 | 24.21 | 15.29 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.17 | 0.61 | 1.13 | 0.58 | 0.59 |
| Reported Net Profit | 401.04 | 214.88 | 154.19 | 55.29 | 40.04 |
| Extraordinary Items | -3.37 | -0.73 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 404.41 | 215.61 | 154.19 | 55.29 | 40.04 |
| Adjustment below Net Profit | -1.05 | 2.43 | -2.43 | -0.01 | 0.06 |
| Profit/Loss Balance carried down | 651.19 | 433.89 | 282.13 | 227.02 | 186.93 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1,051.18 | 651.19 | 433.89 | 282.31 | 227.02 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 29.55 | 15.83 | 13.07 | 4.69 | 3.39 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 145.29 | 115.59 | 46.77 | 33.92 | 29.24 |
| Book Value(Adj)-Unit Curr | 145.29 | 115.59 | - | - | - |
