| Vidya Wires Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 544633 |
NSE Symbol : VIDYAWIRES |
P/E(TTM) : 30.97 |
|
ISIN Demat : INE14UN01029 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.03 |
|
Book Value(₹) : 22.69 |
Market Cap(₹Cr) : 1,995.90 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,829.71 | 1,479.12 | 1,181.63 | 1,003.35 | 914.53 |
| Other Income | 10.71 | 5.54 | 2.59 | 1.40 | 0.33 |
| Stock Adjustments | 16.37 | 10.05 | 0.27 | 1.97 | 12.67 |
| Total Income | 1,856.79 | 1,494.71 | 1,184.49 | 1,006.72 | 927.53 |
| EXPENDITURE : | |||||
| Raw Materials | 1,704.38 | 1,382.84 | 1,102.12 | 942.72 | 876.48 |
| Power and Fuel Cost | 13.59 | 12.62 | 11.26 | 6.00 | 4.37 |
| Other Manufacturing Expenses | 14.48 | 13.26 | 9.95 | 6.34 | 4.22 |
| Selling and Administration Expenses | 13.77 | 6.89 | 5.97 | 3.05 | 2.03 |
| Miscellaneous Expenses | 2.62 | 0.78 | 1.17 | 0.54 | 0.69 |
| Employee Benefit Expenses | 11.40 | 8.87 | 6.25 | 9.57 | 8.13 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 96.56 | 69.44 | 47.77 | 38.50 | 31.61 |
| Interest | 12.79 | 11.35 | 10.91 | 7.37 | 2.88 |
| Gross Profit | 83.77 | 58.09 | 36.86 | 31.13 | 28.73 |
| Depreciation | 3.36 | 2.81 | 2.68 | 2.71 | 2.16 |
| Profit Before Tax | 80.41 | 55.28 | 34.18 | 28.42 | 26.57 |
| Current Tax | 20.31 | 13.97 | 8.64 | 6.64 | 5.88 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.26 | -0.52 | 0.61 | 1.61 |
| Reported Net Profit | 60.10 | 41.05 | 26.06 | 21.18 | 19.08 |
| Extraordinary Items | 0.55 | 0.00 | 0.01 | 0.00 | 0.00 |
| Adjusted Net Profit | 59.55 | 41.05 | 26.05 | 21.18 | 19.08 |
| Adjustment below Net Profit | -0.05 | -12.05 | 0.15 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 151.02 | 122.01 | 95.80 | 74.49 | 55.41 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 211.07 | 151.02 | 122.01 | 95.66 | 74.49 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.83 | 2.57 | 65.16 | 52.94 | 47.70 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 22.69 | 10.44 | 315.17 | 249.30 | 196.36 |
| Book Value(Adj)-Unit Curr | 22.69 | - | - | - | - |
