| Gujarat Apollo Industries Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 522217 |
NSE Symbol : GUJAPOLLO |
P/E(TTM) : 186.52 |
|
ISIN Demat : INE826C01016 |
Div & Yield% : 0.57 |
EPS(TTM) : 1.87 |
|
Book Value(₹) : 205.10 |
Market Cap(₹Cr) : 452.39 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 31.67 | 20.07 | 38.31 | 23.90 | 29.57 |
| Other Income | 13.48 | 14.20 | 12.60 | 12.24 | 12.64 |
| Stock Adjustments | 4.24 | 3.77 | -3.57 | -1.72 | 3.48 |
| Total Income | 49.39 | 38.04 | 47.34 | 34.42 | 45.69 |
| EXPENDITURE : | |||||
| Raw Materials | 28.02 | 17.42 | 24.12 | 16.00 | 26.38 |
| Power and Fuel Cost | 0.33 | 0.32 | 0.40 | 0.33 | 0.30 |
| Other Manufacturing Expenses | 4.61 | 2.70 | 3.53 | 2.74 | 3.46 |
| Selling and Administration Expenses | 4.58 | 4.32 | 5.31 | 3.89 | 5.19 |
| Miscellaneous Expenses | 0.18 | 0.35 | 1.23 | 1.63 | 1.73 |
| Employee Benefit Expenses | 7.83 | 6.54 | 6.06 | 4.83 | 5.28 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3.83 | 6.40 | 6.69 | 5.01 | 3.36 |
| Interest | 0.85 | 1.12 | 1.06 | 1.08 | 0.92 |
| Gross Profit | 2.98 | 5.28 | 5.63 | 3.93 | 2.44 |
| Depreciation | 2.12 | 1.82 | 1.95 | 2.27 | 2.27 |
| Profit Before Tax | 0.86 | 3.46 | 3.68 | 1.66 | 0.17 |
| Current Tax | 0.00 | 0.00 | 0.74 | 0.15 | -0.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.28 | 1.83 | -0.38 | -0.50 | -0.68 |
| Reported Net Profit | 2.14 | 1.62 | 3.33 | 2.01 | 0.88 |
| Extraordinary Items | 0.01 | 2.33 | -0.88 | -0.39 | -0.78 |
| Adjusted Net Profit | 2.13 | -0.71 | 4.21 | 2.40 | 1.66 |
| Adjustment below Net Profit | 0.08 | 0.11 | -0.05 | 0.04 | 0.00 |
| Profit/Loss Balance carried down | 97.11 | 97.73 | 96.81 | 97.12 | 98.61 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.36 | 2.36 | 2.36 | 2.36 | 2.36 |
| P & L Balance carried down | 96.97 | 97.11 | 97.73 | 96.81 | 97.12 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Earnings Per Share-Unit Curr | 1.65 | 1.38 | 2.82 | 1.70 | 0.74 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 205.10 | 196.70 | 197.30 | 196.52 | 196.78 |
| Book Value(Adj)-Unit Curr | 205.10 | 196.70 | 197.30 | 196.52 | 196.78 |
