| Automotive Stampings & Assemblies Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 520119 |
NSE Symbol : ASAL |
P/E(TTM) : 21.54 |
|
ISIN Demat : INE900C01027 |
Div & Yield% : 0.00 |
EPS(TTM) : 19.49 |
|
Book Value(₹) : 22.80 |
Market Cap(₹Cr) : 665.88 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 890.52 | 775.28 | 880.33 | 828.23 | 607.64 |
| Other Income | 1.68 | 2.99 | 0.90 | 2.34 | 62.26 |
| Stock Adjustments | 2.32 | -4.16 | 6.40 | 3.95 | 2.58 |
| Total Income | 894.52 | 774.11 | 887.63 | 834.52 | 672.48 |
| EXPENDITURE : | |||||
| Raw Materials | 640.82 | 565.47 | 688.94 | 670.20 | 493.27 |
| Power and Fuel Cost | 15.76 | 14.52 | 14.30 | 12.21 | 10.38 |
| Other Manufacturing Expenses | 96.68 | 72.83 | 69.21 | 54.09 | 39.83 |
| Selling and Administration Expenses | 22.13 | 18.01 | 18.72 | 19.63 | 15.75 |
| Miscellaneous Expenses | 7.99 | 6.52 | 3.68 | 3.08 | 4.04 |
| Employee Benefit Expenses | 52.06 | 45.40 | 41.06 | 40.47 | 31.09 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 59.08 | 51.36 | 51.71 | 34.85 | 78.12 |
| Interest | 14.15 | 14.90 | 15.22 | 12.70 | 14.97 |
| Gross Profit | 44.93 | 36.46 | 36.49 | 22.15 | 63.15 |
| Depreciation | 19.79 | 19.68 | 16.32 | 13.82 | 10.84 |
| Profit Before Tax | 25.14 | 16.78 | 20.17 | 8.33 | 52.31 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 27.68 | 16.78 | 20.17 | 8.33 | 52.31 |
| Extraordinary Items | -0.94 | 0.92 | 0.14 | 0.06 | 60.38 |
| Adjusted Net Profit | 28.62 | 15.86 | 20.03 | 8.27 | -8.07 |
| Adjustment below Net Profit | -0.25 | -0.67 | -0.20 | 0.05 | 0.70 |
| Profit/Loss Balance carried down | -56.94 | -73.05 | -93.02 | -101.39 | -154.40 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -29.52 | -56.94 | -73.05 | -93.02 | -101.39 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 17.45 | 10.58 | 12.71 | 5.25 | 32.97 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 22.79 | 5.51 | -4.65 | -17.23 | -22.51 |
| Book Value(Adj)-Unit Curr | 22.79 | 5.51 | -4.65 | -17.23 | -22.51 |
