| Sharat Industries Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 519397 |
NSE Symbol : SHINDL |
P/E(TTM) : 36.43 |
|
ISIN Demat : INE220Z01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.29 |
|
Book Value(₹) : 39.42 |
Market Cap(₹Cr) : 612.92 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 525.21 | 381.16 | 303.01 | 334.14 | 249.18 |
| Other Income | 3.01 | 1.76 | 0.59 | 3.47 | 1.07 |
| Stock Adjustments | 32.57 | 8.81 | 14.19 | 8.59 | -11.25 |
| Total Income | 560.79 | 391.73 | 317.79 | 346.20 | 239.00 |
| EXPENDITURE : | |||||
| Raw Materials | 441.51 | 295.19 | 243.70 | 253.64 | 163.90 |
| Power and Fuel Cost | 7.29 | 7.36 | 7.40 | 6.84 | 5.68 |
| Other Manufacturing Expenses | 22.78 | 12.66 | 12.41 | 16.28 | 14.88 |
| Selling and Administration Expenses | 39.25 | 35.92 | 24.30 | 36.22 | 31.77 |
| Miscellaneous Expenses | 2.16 | 1.96 | 0.70 | 3.14 | 0.36 |
| Employee Benefit Expenses | 8.76 | 8.32 | 7.21 | 7.66 | 7.54 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 39.05 | 30.32 | 22.06 | 22.42 | 14.87 |
| Interest | 11.73 | 11.47 | 9.71 | 9.09 | 6.50 |
| Gross Profit | 27.32 | 18.85 | 12.35 | 13.33 | 8.37 |
| Depreciation | 4.80 | 4.82 | 4.70 | 4.24 | 3.86 |
| Profit Before Tax | 22.52 | 14.03 | 7.65 | 9.09 | 4.51 |
| Current Tax | 6.56 | 3.90 | 2.08 | 2.37 | 1.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.06 | 0.17 | -0.29 | 0.18 | -0.01 |
| Reported Net Profit | 15.90 | 9.96 | 5.87 | 6.54 | 3.46 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
| Adjusted Net Profit | 15.90 | 9.96 | 5.87 | 6.55 | 3.46 |
| Adjustment below Net Profit | 0.01 | -0.02 | 0.01 | -0.11 | -0.03 |
| Profit/Loss Balance carried down | 46.42 | 36.48 | 31.20 | 24.77 | 21.34 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.78 | 0.00 | 0.60 | 0.00 | 0.00 |
| P & L Balance carried down | 61.56 | 46.42 | 36.48 | 31.20 | 24.77 |
| Dividend | 0.00 | 0.00 | 0.60 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 2.50 | 2.50 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.25 | 0.25 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.06 | 2.62 | 2.46 | 2.74 | 1.45 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 39.42 | 35.96 | 35.12 | 32.91 | 29.42 |
| Book Value(Adj)-Unit Curr | 39.42 | 35.96 | 27.24 | 25.53 | 22.82 |
