| Gandhar Oil Refinery (India) Ltd | Industry : (Refineries) | |
|---|---|---|
|
BSE Code : 544029 |
NSE Symbol : GANDHAR |
P/E(TTM) : 10.06 |
|
ISIN Demat : INE717W01049 |
Div & Yield% : 0.25 |
EPS(TTM) : 29.72 |
|
Book Value(₹) : 132.83 |
Market Cap(₹Cr) : 2,925.90 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,422.56 | 3,160.26 | 2,841.74 | 2,920.72 | 2,924.53 |
| Other Income | 21.44 | 14.85 | 17.18 | 25.49 | 65.63 |
| Stock Adjustments | 14.67 | 16.02 | -1.62 | -17.56 | -9.54 |
| Total Income | 3,458.67 | 3,191.13 | 2,857.30 | 2,928.65 | 2,980.62 |
| EXPENDITURE : | |||||
| Raw Materials | 2,954.68 | 2,758.74 | 2,401.72 | 2,429.93 | 2,518.24 |
| Power and Fuel Cost | 5.88 | 4.43 | 3.37 | 3.36 | 2.89 |
| Other Manufacturing Expenses | 167.02 | 159.09 | 144.27 | 123.30 | 50.75 |
| Selling and Administration Expenses | 53.00 | 60.79 | 45.98 | 43.97 | 24.34 |
| Miscellaneous Expenses | 4.80 | 9.70 | 3.86 | 11.02 | 62.24 |
| Employee Benefit Expenses | 43.45 | 37.14 | 39.95 | 38.53 | 27.72 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 229.84 | 161.24 | 218.13 | 278.55 | 294.46 |
| Interest | 24.25 | 33.96 | 39.09 | 38.56 | 24.50 |
| Gross Profit | 205.59 | 127.28 | 179.04 | 239.99 | 269.96 |
| Depreciation | 24.66 | 21.82 | 15.42 | 12.70 | 11.74 |
| Profit Before Tax | 180.93 | 105.46 | 163.62 | 227.29 | 258.22 |
| Current Tax | 42.52 | 26.37 | 42.73 | 58.10 | 61.40 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.02 | 3.79 | 2.18 | -0.33 | 0.21 |
| Reported Net Profit | 138.39 | 75.30 | 118.71 | 169.53 | 196.61 |
| Extraordinary Items | -0.02 | -0.04 | -0.19 | -0.04 | 4.49 |
| Adjusted Net Profit | 138.41 | 75.34 | 118.90 | 169.57 | 192.12 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 |
| Profit/Loss Balance carried down | 714.78 | 644.37 | 529.66 | 360.13 | 209.15 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 12.23 | 4.89 | 4.00 | 0.00 | 45.60 |
| P & L Balance carried down | 840.94 | 714.78 | 644.37 | 529.66 | 360.22 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 44.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 37.50 | 25.00 | 25.00 | 25.00 | 0.00 |
| Dividend Per Share(Rs) | 0.75 | 0.50 | 0.50 | 0.50 | 0.00 |
| Earnings Per Share-Unit Curr | 14.14 | 7.69 | 12.13 | 21.19 | 24.58 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 132.82 | 119.87 | 113.65 | 87.97 | 66.76 |
| Book Value(Adj)-Unit Curr | 132.82 | 119.87 | 113.65 | - | - |
