| Belrise Industries Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 544405 |
NSE Symbol : BELRISE |
P/E(TTM) : 44.98 |
|
ISIN Demat : INE894V01022 |
Div & Yield% : 0.22 |
EPS(TTM) : 5.11 |
|
Book Value(₹) : 70.14 |
Market Cap(₹Cr) : 22,229.99 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 7,528.33 | 6,593.81 | 6,032.55 | 5,394.96 | 4,897.28 |
| Other Income | 95.09 | 64.78 | 74.19 | 38.31 | 25.48 |
| Stock Adjustments | 11.27 | 2.47 | 5.98 | 0.09 | 8.86 |
| Total Income | 7,634.69 | 6,661.06 | 6,112.72 | 5,433.36 | 4,931.62 |
| EXPENDITURE : | |||||
| Raw Materials | 5,907.57 | 5,141.47 | 4,626.57 | 4,154.41 | 3,762.61 |
| Power and Fuel Cost | 74.11 | 59.87 | 57.23 | 54.70 | 49.61 |
| Other Manufacturing Expenses | 56.42 | 51.51 | 115.45 | 40.67 | 40.11 |
| Selling and Administration Expenses | 119.17 | 121.50 | 111.81 | 105.08 | 95.83 |
| Miscellaneous Expenses | 25.69 | 13.54 | 22.05 | 7.30 | 7.25 |
| Employee Benefit Expenses | 309.08 | 293.18 | 274.22 | 235.35 | 223.22 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,142.64 | 979.99 | 905.39 | 835.85 | 753.00 |
| Interest | 160.16 | 228.13 | 227.12 | 216.56 | 215.45 |
| Gross Profit | 982.48 | 751.86 | 678.27 | 619.29 | 537.55 |
| Depreciation | 344.19 | 329.25 | 320.73 | 306.15 | 244.82 |
| Profit Before Tax | 638.29 | 422.61 | 357.54 | 313.14 | 292.73 |
| Current Tax | 151.30 | 97.99 | 79.50 | 59.11 | 43.87 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 8.59 | -7.86 | -17.33 | -17.37 | 1.72 |
| Reported Net Profit | 478.40 | 332.48 | 295.36 | 271.40 | 247.13 |
| Extraordinary Items | -3.74 | 0.78 | 13.97 | 3.45 | 0.00 |
| Adjusted Net Profit | 482.14 | 331.70 | 281.39 | 267.95 | 247.13 |
| Adjustment below Net Profit | 3.42 | -0.60 | -320.28 | -9.91 | 20.12 |
| Profit/Loss Balance carried down | 2,185.01 | 1,853.13 | 1,880.09 | 1,618.60 | 1,351.35 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 48.94 | 0.00 | 2.03 | 0.00 | 0.00 |
| P & L Balance carried down | 2,617.89 | 2,185.01 | 1,853.13 | 1,880.09 | 1,618.60 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 11.00 | 11.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.55 | 0.55 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.38 | 5.11 | 4.54 | 133.41 | 121.48 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 57.13 | 39.59 | 34.49 | 966.77 | 838.21 |
| Book Value(Adj)-Unit Curr | 57.13 | - | - | - | - |
