| RDB Rasayans Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 533608 |
NSE Symbol : - |
P/E(TTM) : 7.22 |
|
ISIN Demat : INE123M01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 20.88 |
|
Book Value(₹) : 139.49 |
Market Cap(₹Cr) : 267.14 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 117.75 | 148.37 | 103.20 | 109.44 | 123.01 |
| Other Income | 25.43 | 22.04 | 17.18 | 14.70 | 12.16 |
| Stock Adjustments | 1.45 | 0.36 | 0.26 | 0.30 | 0.25 |
| Total Income | 144.63 | 170.77 | 120.64 | 124.44 | 135.42 |
| EXPENDITURE : | |||||
| Raw Materials | 67.58 | 104.40 | 60.83 | 66.14 | 80.69 |
| Power and Fuel Cost | 5.77 | 6.21 | 5.74 | 5.38 | 5.88 |
| Other Manufacturing Expenses | 6.13 | 4.98 | 4.23 | 3.12 | 4.12 |
| Selling and Administration Expenses | 3.50 | 3.57 | 3.10 | 3.54 | 3.98 |
| Miscellaneous Expenses | 0.94 | 0.96 | 0.89 | 0.65 | 0.63 |
| Employee Benefit Expenses | 13.75 | 13.41 | 12.19 | 11.46 | 11.05 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 46.97 | 37.23 | 33.66 | 34.14 | 29.08 |
| Interest | 0.11 | 0.13 | 0.15 | 0.12 | 0.25 |
| Gross Profit | 46.86 | 37.10 | 33.51 | 34.02 | 28.83 |
| Depreciation | 1.15 | 1.16 | 1.26 | 1.30 | 1.25 |
| Profit Before Tax | 45.71 | 35.94 | 32.25 | 32.72 | 27.58 |
| Current Tax | 11.55 | 9.47 | 8.29 | 8.42 | 6.40 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.20 | 0.01 | -0.27 | -0.07 | -0.88 |
| Reported Net Profit | 33.96 | 26.47 | 24.23 | 24.37 | 22.05 |
| Extraordinary Items | 0.74 | 0.58 | 1.79 | 0.59 | 0.25 |
| Adjusted Net Profit | 33.22 | 25.89 | 22.44 | 23.78 | 21.80 |
| Adjustment below Net Profit | 0.18 | 0.01 | -0.08 | -0.01 | 0.03 |
| Profit/Loss Balance carried down | 164.19 | 137.72 | 113.57 | 89.21 | 67.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 198.34 | 164.19 | 137.72 | 113.57 | 89.21 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 19.17 | 14.94 | 13.68 | 13.76 | 12.45 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 139.49 | 120.22 | 105.27 | 91.64 | 77.89 |
| Book Value(Adj)-Unit Curr | 139.49 | 120.22 | 105.27 | 91.64 | 77.89 |
