| Adani Total Gas Ltd | Industry : (Gas Distribution) | |
|---|---|---|
|
BSE Code : 542066 |
NSE Symbol : ATGL |
P/E(TTM) : 105.13 |
|
ISIN Demat : INE399L01023 |
Div & Yield% : 0.04 |
EPS(TTM) : 5.53 |
|
Book Value(₹) : 43.86 |
Market Cap(₹Cr) : 63,937.46 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 514.12 | 411.82 | 341.75 | 305.20 | 168.55 |
| Net Sales | 5,863.51 | 4,986.08 | 4,471.73 | 4,378.03 | 3,037.81 |
| Other Income | 37.41 | 33.66 | 46.62 | 37.12 | 41.50 |
| Stock Adjustments | -0.05 | 3.10 | -0.09 | -3.05 | 8.87 |
| Total Income | 5,900.87 | 5,022.84 | 4,518.26 | 4,412.10 | 3,088.18 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 3,083.28 | 1,938.53 |
| Power and Fuel Cost | 140.25 | 111.92 | 91.47 | 83.29 | 54.24 |
| Other Manufacturing Expenses | 4,182.37 | 3,426.39 | 2,981.44 | 105.57 | 79.26 |
| Selling and Administration Expenses | 230.62 | 203.48 | 184.86 | 139.12 | 134.53 |
| Miscellaneous Expenses | 67.17 | 58.59 | 43.68 | 37.97 | 12.39 |
| Employee Benefit Expenses | 55.17 | 55.66 | 66.45 | 55.49 | 54.73 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,225.29 | 1,166.80 | 1,150.36 | 907.38 | 814.50 |
| Interest | 129.05 | 100.32 | 111.35 | 78.55 | 52.73 |
| Gross Profit | 1,096.24 | 1,066.48 | 1,039.01 | 828.83 | 761.77 |
| Depreciation | 233.19 | 198.04 | 157.10 | 112.96 | 82.73 |
| Profit Before Tax | 863.05 | 868.44 | 881.91 | 715.87 | 679.04 |
| Current Tax | 172.59 | 170.86 | 179.89 | 148.65 | 148.19 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 53.58 | 49.56 | 48.92 | 37.40 | 26.19 |
| Reported Net Profit | 636.88 | 648.02 | 653.10 | 529.82 | 504.66 |
| Extraordinary Items | 3.43 | -0.39 | 0.36 | 0.42 | 0.19 |
| Adjusted Net Profit | 633.45 | 648.41 | 652.74 | 529.40 | 504.47 |
| Adjustment below Net Profit | 0.51 | 2.59 | -0.99 | -1.14 | 0.41 |
| Profit/Loss Balance carried down | 3,922.70 | 3,299.59 | 2,674.98 | 2,173.80 | 1,696.23 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 27.50 | 27.50 | 27.50 | 27.50 | 27.50 |
| P & L Balance carried down | 4,532.59 | 3,922.70 | 3,299.59 | 2,674.98 | 2,173.80 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 27.50 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Dividend Per Share(Rs) | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| Earnings Per Share-Unit Curr | 5.79 | 5.89 | 5.94 | 4.82 | 4.59 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 43.86 | 38.05 | 32.40 | 26.71 | 22.09 |
| Book Value(Adj)-Unit Curr | 43.86 | 38.05 | 32.40 | 26.71 | 22.09 |
