| Magna Electro Castings Ltd | Industry : (Castings, Forgings & Fasteners) | |
|---|---|---|
|
BSE Code : 517449 |
NSE Symbol : - |
P/E(TTM) : 38.03 |
|
ISIN Demat : INE437D01010 |
Div & Yield% : 0.36 |
EPS(TTM) : 36.73 |
|
Book Value(₹) : 342.62 |
Market Cap(₹Cr) : 591.14 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 196.44 | 176.45 | 143.70 | 164.64 | 135.84 |
| Other Income | 1.90 | 1.73 | 1.60 | 3.29 | 1.63 |
| Stock Adjustments | 3.88 | 0.79 | 1.13 | -0.45 | 1.61 |
| Total Income | 202.22 | 178.97 | 146.43 | 167.48 | 139.08 |
| EXPENDITURE : | |||||
| Raw Materials | 60.84 | 53.72 | 47.52 | 60.92 | 54.61 |
| Power and Fuel Cost | 14.71 | 13.19 | 10.08 | 11.12 | 10.33 |
| Other Manufacturing Expenses | 60.02 | 50.49 | 40.45 | 44.93 | 39.74 |
| Selling and Administration Expenses | 4.71 | 4.25 | 1.49 | 1.54 | 1.69 |
| Miscellaneous Expenses | 2.03 | 0.71 | 3.51 | 3.49 | 2.80 |
| Employee Benefit Expenses | 24.87 | 20.66 | 18.41 | 16.52 | 14.66 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 35.04 | 35.94 | 24.97 | 28.96 | 15.26 |
| Interest | 0.99 | 0.27 | 0.20 | 0.34 | 0.32 |
| Gross Profit | 34.05 | 35.67 | 24.77 | 28.62 | 14.94 |
| Depreciation | 8.87 | 4.62 | 4.36 | 5.50 | 4.59 |
| Profit Before Tax | 25.18 | 31.05 | 20.41 | 23.12 | 10.35 |
| Current Tax | 6.30 | 7.99 | 5.20 | 6.47 | 3.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.41 | -0.06 | 0.09 | -0.47 | -0.38 |
| Reported Net Profit | 18.47 | 23.12 | 15.11 | 17.12 | 7.73 |
| Extraordinary Items | 0.07 | 0.16 | 0.01 | 1.48 | 0.00 |
| Adjusted Net Profit | 18.40 | 22.96 | 15.10 | 15.64 | 7.73 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 80.46 | 61.46 | 49.62 | 35.55 | 30.46 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.54 | 4.12 | 3.27 | 3.06 | 2.63 |
| P & L Balance carried down | 96.39 | 80.46 | 61.46 | 49.62 | 35.55 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 60.00 | 50.00 | 30.00 | 25.00 |
| Dividend Per Share(Rs) | 5.00 | 6.00 | 5.00 | 3.00 | 2.50 |
| Earnings Per Share-Unit Curr | 43.65 | 54.62 | 35.70 | 40.46 | 18.26 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 342.62 | 305.53 | 256.09 | 222.96 | 185.04 |
| Book Value(Adj)-Unit Curr | 342.62 | 305.53 | 256.09 | 222.96 | 185.04 |
