| Mayur Uniquoters Ltd | Industry : (Leather) | |
|---|---|---|
|
BSE Code : 522249 |
NSE Symbol : MAYURUNIQ |
P/E(TTM) : 15.56 |
|
ISIN Demat : INE040D01038 |
Div & Yield% : 0.76 |
EPS(TTM) : 50.79 |
|
Book Value(₹) : 259.83 |
Market Cap(₹Cr) : 3,433.84 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 941.71 | 820.21 | 764.24 | 764.09 | 630.95 |
| Other Income | 54.48 | 39.66 | 30.77 | 15.74 | 20.35 |
| Stock Adjustments | -3.51 | 9.93 | -10.27 | 8.57 | 7.30 |
| Total Income | 992.68 | 869.80 | 784.74 | 788.40 | 658.60 |
| EXPENDITURE : | |||||
| Raw Materials | 511.92 | 484.98 | 451.41 | 480.81 | 402.84 |
| Power and Fuel Cost | 28.43 | 27.80 | 28.70 | 32.73 | 21.89 |
| Other Manufacturing Expenses | 43.60 | 40.55 | 35.48 | 29.63 | 24.19 |
| Selling and Administration Expenses | 46.11 | 44.30 | 34.94 | 43.13 | 34.06 |
| Miscellaneous Expenses | 6.31 | 7.92 | 5.01 | 4.49 | 3.06 |
| Employee Benefit Expenses | 53.24 | 43.81 | 42.61 | 37.82 | 38.61 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 303.08 | 220.43 | 186.59 | 159.80 | 133.95 |
| Interest | 1.23 | 1.65 | 2.33 | 2.26 | 2.28 |
| Gross Profit | 301.85 | 218.78 | 184.26 | 157.54 | 131.67 |
| Depreciation | 29.22 | 28.59 | 29.16 | 22.20 | 20.44 |
| Profit Before Tax | 272.63 | 190.19 | 155.10 | 135.34 | 111.23 |
| Current Tax | 72.18 | 49.13 | 34.80 | 26.84 | 26.91 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.52 | 0.06 | 0.76 | 1.02 | -0.02 |
| Reported Net Profit | 202.97 | 141.01 | 119.55 | 107.48 | 84.34 |
| Extraordinary Items | 3.59 | 2.37 | 1.00 | 1.59 | 1.79 |
| Adjusted Net Profit | 199.38 | 138.64 | 118.55 | 105.89 | 82.55 |
| Adjustment below Net Profit | 1.51 | -49.28 | -0.57 | -49.67 | 0.29 |
| Profit/Loss Balance carried down | 923.16 | 844.61 | 734.43 | 685.40 | 609.69 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 21.73 | 13.19 | 8.79 | 8.79 | 8.92 |
| P & L Balance carried down | 1,105.91 | 923.16 | 844.61 | 734.43 | 685.40 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 120.00 | 100.00 | 60.00 | 40.00 | 40.00 |
| Dividend Per Share(Rs) | 6.00 | 5.00 | 3.00 | 2.00 | 2.00 |
| Earnings Per Share-Unit Curr | 46.71 | 32.45 | 27.20 | 24.45 | 18.92 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 259.83 | 217.78 | 197.43 | 172.36 | 159.07 |
| Book Value(Adj)-Unit Curr | 259.83 | 217.78 | 197.43 | 172.36 | 159.07 |
