| Universal Autofoundry Ltd | Industry : (Castings, Forgings & Fasteners) | |
|---|---|---|
|
BSE Code : 539314 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE203T01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 57.86 |
Market Cap(₹Cr) : 63.95 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 210.09 | 193.35 | 202.51 | 236.18 | 162.45 |
| Other Income | 3.41 | 0.54 | 0.70 | 0.94 | 0.61 |
| Stock Adjustments | -2.48 | 3.25 | -3.32 | 7.50 | 4.36 |
| Total Income | 211.02 | 197.14 | 199.89 | 244.62 | 167.42 |
| EXPENDITURE : | |||||
| Raw Materials | 116.83 | 105.17 | 112.55 | 116.56 | 79.07 |
| Power and Fuel Cost | 24.54 | 24.56 | 21.66 | 18.88 | 15.20 |
| Other Manufacturing Expenses | 22.15 | 15.07 | 16.13 | 56.31 | 45.54 |
| Selling and Administration Expenses | 5.84 | 5.03 | 6.07 | 5.56 | 4.05 |
| Miscellaneous Expenses | 0.45 | 0.44 | 0.57 | 0.55 | 0.45 |
| Employee Benefit Expenses | 29.89 | 29.87 | 27.04 | 21.19 | 16.91 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 11.30 | 16.98 | 15.86 | 25.57 | 6.19 |
| Interest | 4.32 | 3.30 | 2.62 | 3.97 | 2.91 |
| Gross Profit | 6.98 | 13.68 | 13.24 | 21.60 | 3.28 |
| Depreciation | 11.52 | 10.40 | 6.33 | 6.83 | 7.01 |
| Profit Before Tax | -4.54 | 3.28 | 6.91 | 14.77 | -3.73 |
| Current Tax | 0.00 | 0.53 | 2.42 | 3.02 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.20 | 0.39 | -0.40 | 1.26 | -0.99 |
| Reported Net Profit | -3.34 | 2.35 | 4.89 | 10.49 | -2.73 |
| Extraordinary Items | 0.06 | 0.01 | 0.01 | 0.00 | 0.04 |
| Adjusted Net Profit | -3.40 | 2.34 | 4.88 | 10.49 | -2.77 |
| Adjustment below Net Profit | -0.12 | 0.11 | -0.01 | 0.08 | -1.98 |
| Profit/Loss Balance carried down | 28.98 | 26.52 | 21.63 | 11.07 | 16.19 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.41 |
| P & L Balance carried down | 25.52 | 28.98 | 26.51 | 21.63 | 11.07 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -2.69 | 1.89 | 3.93 | 8.66 | -2.70 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 57.86 | 56.72 | 54.74 | 47.91 | 21.55 |
| Book Value(Adj)-Unit Curr | 57.86 | 56.72 | 54.74 | 47.91 | 21.55 |
