| Vishnu Chemicals Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 516072 |
NSE Symbol : VISHNU |
P/E(TTM) : 42.37 |
|
ISIN Demat : INE270I01022 |
Div & Yield% : 0.05 |
EPS(TTM) : 15.27 |
|
Book Value(₹) : 129.02 |
Market Cap(₹Cr) : 4,355.30 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,222.28 | 1,097.61 | 1,010.79 | 1,221.86 | 906.69 |
| Other Income | 31.11 | 12.23 | 16.17 | 15.51 | 6.60 |
| Stock Adjustments | 43.64 | 75.47 | 35.16 | 18.86 | -16.41 |
| Total Income | 1,297.03 | 1,185.31 | 1,062.12 | 1,256.23 | 896.88 |
| EXPENDITURE : | |||||
| Raw Materials | 645.31 | 567.81 | 422.18 | 496.98 | 367.79 |
| Power and Fuel Cost | 66.41 | 60.32 | 49.89 | 51.27 | 36.24 |
| Other Manufacturing Expenses | 230.27 | 235.15 | 271.23 | 319.44 | 215.97 |
| Selling and Administration Expenses | 123.91 | 114.30 | 99.62 | 127.57 | 110.36 |
| Miscellaneous Expenses | 2.65 | 2.53 | 1.87 | 0.88 | 0.43 |
| Employee Benefit Expenses | 55.34 | 47.63 | 42.69 | 35.91 | 31.98 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 173.14 | 157.56 | 174.63 | 224.18 | 134.09 |
| Interest | 26.38 | 27.11 | 25.53 | 28.50 | 25.77 |
| Gross Profit | 146.76 | 130.45 | 149.10 | 195.68 | 108.32 |
| Depreciation | 24.41 | 23.34 | 21.76 | 20.49 | 19.27 |
| Profit Before Tax | 122.35 | 107.11 | 127.34 | 175.19 | 89.05 |
| Current Tax | 29.96 | 24.10 | 30.64 | 43.18 | 20.48 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.47 | 2.77 | 2.43 | 2.66 | 3.34 |
| Reported Net Profit | 88.93 | 80.24 | 94.27 | 129.34 | 65.24 |
| Extraordinary Items | 0.00 | 0.00 | 0.01 | 2.91 | 0.03 |
| Adjusted Net Profit | 88.93 | 80.24 | 94.26 | 126.43 | 65.21 |
| Adjustment below Net Profit | 0.00 | 0.00 | -2.62 | -2.39 | -1.19 |
| Profit/Loss Balance carried down | 483.69 | 405.41 | 313.76 | 186.81 | 122.76 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.02 | 1.97 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 570.59 | 483.69 | 405.41 | 313.76 | 186.81 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 15.00 | 15.00 | 20.00 | 20.00 |
| Dividend Per Share(Rs) | 0.30 | 0.30 | 0.30 | 0.40 | 2.00 |
| Earnings Per Share-Unit Curr | 13.21 | 11.92 | 14.39 | 21.65 | 54.61 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 129.02 | 116.65 | 96.15 | 57.94 | 180.95 |
| Book Value(Adj)-Unit Curr | 129.02 | 116.65 | 96.15 | 57.94 | 36.19 |
