| Vaswani Industries Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 533576 |
NSE Symbol : VASWANI |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE590L01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 43.23 |
Market Cap(₹Cr) : 139.40 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 467.37 | 411.64 | 389.34 | 391.85 | 374.42 |
| Other Income | 0.83 | 2.37 | 1.66 | 1.65 | 0.78 |
| Stock Adjustments | 6.51 | 4.97 | 2.91 | 1.88 | 2.35 |
| Total Income | 474.71 | 418.98 | 393.91 | 395.38 | 377.55 |
| EXPENDITURE : | |||||
| Raw Materials | 348.30 | 332.47 | 314.50 | 307.07 | 296.88 |
| Power and Fuel Cost | 48.25 | 26.55 | 26.55 | 30.67 | 22.63 |
| Other Manufacturing Expenses | 9.89 | 8.21 | 8.47 | 16.81 | 22.40 |
| Selling and Administration Expenses | 9.74 | 9.22 | 9.83 | 8.33 | 7.37 |
| Miscellaneous Expenses | 0.68 | 3.97 | 0.91 | 1.05 | 1.21 |
| Employee Benefit Expenses | 16.91 | 13.01 | 9.86 | 8.50 | 7.32 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 40.94 | 25.56 | 23.80 | 22.96 | 19.75 |
| Interest | 17.57 | 7.99 | 7.71 | 8.55 | 8.87 |
| Gross Profit | 23.37 | 17.57 | 16.09 | 14.41 | 10.88 |
| Depreciation | 9.36 | 4.40 | 3.76 | 3.66 | 3.65 |
| Profit Before Tax | 14.01 | 13.17 | 12.33 | 10.75 | 7.23 |
| Current Tax | 0.01 | 2.22 | 3.65 | 3.55 | 2.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 9.76 | 2.34 | -0.36 | 1.18 | 0.77 |
| Reported Net Profit | 4.24 | 8.60 | 9.03 | 6.01 | 4.42 |
| Extraordinary Items | 0.00 | -2.39 | -0.06 | 0.00 | -0.01 |
| Adjusted Net Profit | 4.24 | 10.99 | 9.09 | 6.01 | 4.43 |
| Adjustment below Net Profit | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 39.30 | 31.56 | 23.43 | 18.02 | 14.03 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.42 | 0.86 | 0.90 | 0.60 | 0.44 |
| P & L Balance carried down | 43.36 | 39.30 | 31.56 | 23.43 | 18.02 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.29 | 2.74 | 3.01 | 2.00 | 1.47 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 43.23 | 41.42 | 38.00 | 35.00 | 33.06 |
| Book Value(Adj)-Unit Curr | 43.23 | 41.42 | 38.00 | 35.00 | 33.06 |
