| Stove Kraft Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 543260 |
NSE Symbol : STOVEKRAFT |
P/E(TTM) : 57.90 |
|
ISIN Demat : INE00IN01015 |
Div & Yield% : 0.41 |
EPS(TTM) : 14.68 |
|
Book Value(₹) : 152.31 |
Market Cap(₹Cr) : 2,813.79 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,607.42 | 1,449.82 | 1,364.33 | 1,283.85 | 1,136.36 |
| Other Income | 3.28 | 1.74 | 0.06 | -3.51 | -1.57 |
| Stock Adjustments | -7.85 | 26.67 | 54.35 | -3.52 | 40.10 |
| Total Income | 1,602.85 | 1,478.23 | 1,418.74 | 1,276.82 | 1,174.89 |
| EXPENDITURE : | |||||
| Raw Materials | 977.03 | 924.04 | 914.72 | 859.90 | 813.52 |
| Power and Fuel Cost | 19.81 | 14.99 | 16.84 | 13.72 | 12.69 |
| Other Manufacturing Expenses | 53.91 | 50.30 | 41.02 | 29.42 | 31.21 |
| Selling and Administration Expenses | 186.74 | 153.88 | 143.75 | 126.01 | 94.89 |
| Miscellaneous Expenses | 16.81 | 10.34 | 14.68 | 7.73 | 16.22 |
| Employee Benefit Expenses | 188.47 | 171.86 | 166.56 | 142.94 | 112.38 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 160.10 | 152.82 | 121.19 | 97.10 | 93.99 |
| Interest | 29.58 | 32.80 | 26.35 | 18.13 | 11.73 |
| Gross Profit | 130.52 | 120.02 | 94.84 | 78.97 | 82.26 |
| Depreciation | 79.53 | 71.24 | 49.28 | 31.69 | 19.72 |
| Profit Before Tax | 50.99 | 48.78 | 45.56 | 47.28 | 62.54 |
| Current Tax | 11.61 | 10.99 | 12.53 | 9.93 | 9.50 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.62 | -0.70 | -1.12 | 1.58 | -3.18 |
| Reported Net Profit | 41.99 | 38.51 | 34.14 | 35.77 | 56.22 |
| Extraordinary Items | 0.72 | -1.05 | -0.93 | 0.11 | -1.41 |
| Adjusted Net Profit | 41.27 | 39.56 | 35.07 | 35.66 | 57.63 |
| Adjustment below Net Profit | 0.26 | -0.22 | 0.10 | 0.69 | -0.17 |
| Profit/Loss Balance carried down | 46.59 | 16.56 | -17.67 | -54.13 | -110.18 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 9.93 | 8.26 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 78.91 | 46.59 | 16.56 | -17.67 | -54.13 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 35.00 | 30.00 | 25.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 3.50 | 3.00 | 2.50 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 12.68 | 11.64 | 10.33 | 10.83 | 17.10 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 152.31 | 142.35 | 132.88 | 122.13 | 110.75 |
| Book Value(Adj)-Unit Curr | 152.31 | 142.35 | 132.88 | 122.13 | 110.75 |
