| Veto Switchgears & Cables Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 539331 |
NSE Symbol : VETO |
P/E(TTM) : 9.78 |
|
ISIN Demat : INE918N01018 |
Div & Yield% : 0.75 |
EPS(TTM) : 13.65 |
|
Book Value(₹) : 146.86 |
Market Cap(₹Cr) : 255.18 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 246.54 | 216.04 | 209.56 | 196.06 | 173.66 |
| Other Income | 7.45 | 6.62 | 20.61 | 12.89 | 10.31 |
| Stock Adjustments | 2.53 | -2.35 | 4.55 | -0.36 | 6.23 |
| Total Income | 256.52 | 220.31 | 234.72 | 208.59 | 190.20 |
| EXPENDITURE : | |||||
| Raw Materials | 178.97 | 152.84 | 155.58 | 139.23 | 125.03 |
| Power and Fuel Cost | 0.83 | 0.77 | 0.88 | 0.91 | 0.72 |
| Other Manufacturing Expenses | 7.77 | 6.54 | 5.97 | 4.73 | 4.00 |
| Selling and Administration Expenses | 17.35 | 14.77 | 15.06 | 14.48 | 11.37 |
| Miscellaneous Expenses | 3.87 | 3.40 | 1.96 | 1.44 | 2.15 |
| Employee Benefit Expenses | 11.29 | 10.50 | 10.32 | 10.58 | 10.35 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 36.43 | 31.51 | 44.96 | 37.22 | 36.57 |
| Interest | 1.45 | 1.24 | 2.59 | 3.81 | 3.23 |
| Gross Profit | 34.98 | 30.27 | 42.37 | 33.41 | 33.34 |
| Depreciation | 3.36 | 2.43 | 2.13 | 2.33 | 2.58 |
| Profit Before Tax | 31.62 | 27.84 | 40.24 | 31.08 | 30.76 |
| Current Tax | 8.66 | 6.84 | 10.49 | 8.77 | 8.68 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.87 | -0.53 | -0.74 | -0.53 | -0.54 |
| Reported Net Profit | 23.83 | 21.52 | 30.48 | 22.85 | 22.62 |
| Extraordinary Items | 0.54 | 0.02 | 0.01 | 0.00 | 0.08 |
| Adjusted Net Profit | 23.29 | 21.50 | 30.47 | 22.85 | 22.54 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 195.79 | 176.18 | 147.61 | 126.68 | 105.97 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 |
| P & L Balance carried down | 217.71 | 195.79 | 176.18 | 147.61 | 126.68 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 12.47 | 11.26 | 15.94 | 11.95 | 11.83 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 146.86 | 135.39 | 125.14 | 110.17 | 99.19 |
| Book Value(Adj)-Unit Curr | 146.86 | 135.39 | 125.14 | 110.17 | 99.19 |
