| NIBE Ltd | Industry : (Aerospace & Defence) | |
|---|---|---|
|
BSE Code : 535136 |
NSE Symbol : NIBE |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE149O01018 |
Div & Yield% : 0.09 |
EPS(TTM) : 2.74 |
|
Book Value(₹) : 241.46 |
Market Cap(₹Cr) : 2,139.94 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 416.71 | 481.47 | 279.00 | 104.95 | 21.24 |
| Other Income | 5.11 | 3.35 | 2.57 | 1.15 | 1.29 |
| Stock Adjustments | 6.16 | -1.49 | -2.12 | 2.40 | -1.87 |
| Total Income | 427.98 | 483.33 | 279.45 | 108.50 | 20.66 |
| EXPENDITURE : | |||||
| Raw Materials | 315.82 | 351.16 | 183.14 | 67.40 | 3.88 |
| Power and Fuel Cost | 1.40 | 1.57 | 1.68 | 1.26 | 0.43 |
| Other Manufacturing Expenses | 18.82 | 36.15 | 39.53 | 14.53 | 5.95 |
| Selling and Administration Expenses | 12.27 | 10.97 | 5.53 | 5.89 | 3.41 |
| Miscellaneous Expenses | 2.17 | 7.55 | 0.42 | 0.08 | 0.18 |
| Employee Benefit Expenses | 17.70 | 13.95 | 9.65 | 6.32 | 3.18 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 59.81 | 61.98 | 39.51 | 13.03 | 3.64 |
| Interest | 15.07 | 7.93 | 4.23 | 3.25 | 1.09 |
| Gross Profit | 44.74 | 54.05 | 35.28 | 9.78 | 2.55 |
| Depreciation | 18.51 | 16.44 | 5.87 | 3.51 | 2.88 |
| Profit Before Tax | 26.23 | 37.61 | 29.41 | 6.27 | -0.33 |
| Current Tax | 10.47 | 8.80 | 7.22 | 1.82 | 0.18 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.36 | 1.84 | 0.13 | -0.12 | -0.07 |
| Reported Net Profit | 17.13 | 26.97 | 22.06 | 4.57 | -0.45 |
| Extraordinary Items | 0.51 | 1.13 | 1.30 | 0.05 | 0.06 |
| Adjusted Net Profit | 16.62 | 25.84 | 20.76 | 4.52 | -0.51 |
| Adjustment below Net Profit | -0.06 | 0.05 | 0.03 | 0.03 | -0.02 |
| Profit/Loss Balance carried down | 51.82 | 26.11 | 4.14 | -0.46 | 0.01 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.81 | 1.31 | 0.12 | 0.00 | 0.00 |
| P & L Balance carried down | 67.08 | 51.82 | 26.11 | 4.14 | -0.46 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 13.00 | 12.50 | 10.00 | 1.00 | 0.00 |
| Dividend Per Share(Rs) | 1.30 | 1.25 | 1.00 | 0.10 | 0.00 |
| Earnings Per Share-Unit Curr | 11.46 | 18.86 | 16.80 | 3.86 | -0.43 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 203.32 | 155.52 | 117.08 | 56.39 | 9.56 |
| Book Value(Adj)-Unit Curr | 203.32 | 155.52 | 117.08 | 56.39 | 9.56 |
