| Gujarat Energy Ltd | Industry : (Gas Distribution) | |
|---|---|---|
|
BSE Code : 539336 |
NSE Symbol : GUJENERGY |
P/E(TTM) : 10.00 |
|
ISIN Demat : INE844O01030 |
Div & Yield% : 1.33 |
EPS(TTM) : 22.49 |
|
Book Value(₹) : 197.36 |
Market Cap(₹Cr) : 21,096.12 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 810.29 | 698.02 | 602.78 | 546.76 | 331.13 |
| Net Sales | 23,387.71 | 27,019.63 | 15,690.19 | 16,759.40 | 16,456.22 |
| Other Income | 624.61 | 1,365.83 | 163.44 | 101.27 | 90.74 |
| Stock Adjustments | 547.72 | -160.12 | -0.25 | 2.76 | 7.24 |
| Total Income | 24,560.04 | 28,225.34 | 15,853.38 | 16,863.43 | 16,554.20 |
| EXPENDITURE : | |||||
| Raw Materials | 19,130.09 | 22,201.46 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 236.16 | 231.75 | 201.90 | 163.32 | 119.28 |
| Other Manufacturing Expenses | 785.80 | 728.84 | 13,096.80 | 13,761.91 | 13,851.21 |
| Selling and Administration Expenses | 274.61 | 260.08 | 238.98 | 174.09 | 161.60 |
| Miscellaneous Expenses | 156.28 | 1,024.80 | 52.79 | 48.86 | 51.23 |
| Employee Benefit Expenses | 244.54 | 209.72 | 198.88 | 200.95 | 196.51 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3,732.56 | 3,568.69 | 2,064.03 | 2,519.67 | 2,180.00 |
| Interest | 64.90 | 69.92 | 53.52 | 66.76 | 81.68 |
| Gross Profit | 3,667.66 | 3,498.77 | 2,010.51 | 2,452.91 | 2,098.32 |
| Depreciation | 579.01 | 544.49 | 474.30 | 428.26 | 384.91 |
| Profit Before Tax | 3,088.65 | 2,954.28 | 1,536.21 | 2,024.65 | 1,713.41 |
| Current Tax | -4.58 | 5.62 | 331.50 | 463.38 | 416.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 794.68 | -1,255.36 | 61.94 | 35.80 | 11.74 |
| Reported Net Profit | 2,298.55 | 4,204.02 | 1,142.77 | 1,525.47 | 1,285.64 |
| Extraordinary Items | -36.53 | -867.03 | 39.31 | -2.46 | -10.05 |
| Adjusted Net Profit | 2,335.08 | 5,071.05 | 1,103.46 | 1,527.93 | 1,295.69 |
| Adjustment below Net Profit | 5.57 | 2.76 | 5.03 | 2.30 | 0.58 |
| Profit/Loss Balance carried down | 16,872.59 | 19,420.33 | 6,101.00 | 4,710.91 | 3,562.38 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 183.63 | 354.54 | 457.78 | 137.68 | 137.68 |
| P & L Balance carried down | 18,993.08 | 23,272.57 | 6,791.02 | 6,101.00 | 4,710.92 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 445.00 | 291.00 | 283.00 | 332.50 | 100.00 |
| Dividend Per Share(Rs) | 8.90 | 5.82 | 5.66 | 6.65 | 2.00 |
| Earnings Per Share-Unit Curr | 72.85 | 133.25 | 16.60 | 22.16 | 18.68 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 582.97 | 732.65 | 111.70 | 101.62 | 81.34 |
| Book Value(Adj)-Unit Curr | 582.97 | 732.65 | 111.70 | 101.62 | 81.34 |
