| Suyog Telematics Ltd | Industry : (Telecom Equipment & Infra Services) | |
|---|---|---|
|
BSE Code : 537259 |
NSE Symbol : SUYOG |
P/E(TTM) : 12.97 |
|
ISIN Demat : INE442P01014 |
Div & Yield% : 0.15 |
EPS(TTM) : 50.52 |
|
Book Value(₹) : 414.63 |
Market Cap(₹Cr) : 767.71 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 209.19 | 192.57 | 166.61 | 143.64 | 126.34 |
| Other Income | 5.26 | 8.95 | 7.66 | 8.64 | 5.51 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 214.45 | 201.52 | 174.27 | 152.28 | 131.85 |
| EXPENDITURE : | |||||
| Raw Materials | 14.65 | 19.47 | 17.34 | 20.13 | 18.29 |
| Power and Fuel Cost | 0.05 | 0.21 | 0.17 | 0.13 | 0.06 |
| Other Manufacturing Expenses | 0.86 | 0.61 | 0.70 | 0.74 | 0.25 |
| Selling and Administration Expenses | 12.02 | 13.58 | 10.87 | 9.87 | 6.39 |
| Miscellaneous Expenses | 4.08 | 3.87 | 5.48 | 8.05 | 4.23 |
| Employee Benefit Expenses | 20.96 | 44.70 | 14.72 | 11.88 | 10.49 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 161.83 | 119.08 | 125.00 | 101.48 | 92.15 |
| Interest | 21.40 | 16.57 | 19.50 | 16.05 | 13.84 |
| Gross Profit | 140.43 | 102.51 | 105.50 | 85.43 | 78.31 |
| Depreciation | 58.19 | 46.51 | 34.10 | 26.43 | 21.58 |
| Profit Before Tax | 82.24 | 56.00 | 71.40 | 59.00 | 56.73 |
| Current Tax | 16.04 | 14.54 | 14.68 | 4.68 | 9.18 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.92 | 0.91 | -6.59 | 8.01 | 6.17 |
| Reported Net Profit | 62.28 | 40.55 | 63.31 | 46.31 | 41.38 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 62.28 | 40.55 | 63.31 | 46.31 | 41.38 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 302.53 | 263.33 | 200.54 | 155.28 | 113.90 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.01 | 1.35 | 0.53 | 1.05 | 0.00 |
| P & L Balance carried down | 362.79 | 302.53 | 263.33 | 200.54 | 155.28 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 18.00 | 12.50 | 5.00 | 10.00 |
| Dividend Per Share(Rs) | 1.00 | 1.80 | 1.25 | 0.50 | 1.00 |
| Earnings Per Share-Unit Curr | 53.15 | 36.43 | 59.38 | 44.17 | 39.48 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 414.63 | 352.17 | 279.86 | 222.96 | 179.64 |
| Book Value(Adj)-Unit Curr | 414.63 | 352.17 | 279.86 | 222.96 | 179.64 |
