| Hikal Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 524735 |
NSE Symbol : HIKAL |
P/E(TTM) : 61.63 |
|
ISIN Demat : INE475B01022 |
Div & Yield% : 0.28 |
EPS(TTM) : 3.46 |
|
Book Value(₹) : 97.24 |
Market Cap(₹Cr) : 2,629.39 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,712.60 | 1,859.80 | 1,784.60 | 2,023.03 | 1,942.72 |
| Other Income | 12.30 | 5.00 | 2.50 | 5.41 | 4.89 |
| Stock Adjustments | 36.90 | 45.30 | -19.50 | 14.56 | 35.82 |
| Total Income | 1,761.80 | 1,910.10 | 1,767.60 | 2,043.00 | 1,983.43 |
| EXPENDITURE : | |||||
| Raw Materials | 798.60 | 882.60 | 805.20 | 1,121.59 | 1,032.21 |
| Power and Fuel Cost | 169.80 | 168.10 | 170.20 | 186.91 | 175.46 |
| Other Manufacturing Expenses | 132.40 | 141.50 | 136.50 | 114.60 | 106.37 |
| Selling and Administration Expenses | 130.00 | 115.20 | 116.20 | 110.01 | 101.31 |
| Miscellaneous Expenses | 117.30 | 26.90 | 26.10 | 27.02 | 21.28 |
| Employee Benefit Expenses | 266.00 | 242.30 | 244.00 | 220.40 | 201.35 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 147.70 | 333.50 | 269.40 | 262.47 | 345.46 |
| Interest | 62.10 | 75.20 | 56.40 | 48.10 | 31.22 |
| Gross Profit | 85.60 | 258.30 | 213.00 | 214.37 | 314.24 |
| Depreciation | 163.80 | 134.40 | 117.60 | 109.01 | 95.67 |
| Profit Before Tax | -78.20 | 123.90 | 95.40 | 105.36 | 218.57 |
| Current Tax | -2.00 | 30.00 | 28.40 | 30.48 | 59.65 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -27.50 | 3.00 | -2.50 | -3.49 | -1.59 |
| Reported Net Profit | -48.70 | 90.90 | 69.50 | 78.38 | 160.51 |
| Extraordinary Items | -76.00 | 0.63 | 0.42 | 0.45 | 0.14 |
| Adjusted Net Profit | 27.30 | 90.27 | 69.08 | 77.93 | 160.37 |
| Adjustment below Net Profit | -2.20 | -1.40 | -0.70 | -0.60 | 1.19 |
| Profit/Loss Balance carried down | 998.60 | 924.00 | 870.00 | 804.60 | 670.03 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 12.30 | 14.90 | 14.80 | 12.33 | 27.13 |
| P & L Balance carried down | 935.40 | 998.60 | 924.00 | 870.05 | 804.60 |
| Dividend | 2.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 70.00 | 60.00 | 60.00 | 80.00 |
| Dividend Per Share(Rs) | 0.60 | 1.40 | 1.20 | 1.20 | 1.60 |
| Earnings Per Share-Unit Curr | -3.94 | 7.36 | 5.63 | 6.36 | 13.02 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 97.09 | 102.20 | 96.16 | 91.93 | 86.62 |
| Book Value(Adj)-Unit Curr | 97.09 | 102.20 | 96.16 | 91.93 | 86.62 |
