| Narayana Hrudayalaya Ltd | Industry : (Healthcare) | |
|---|---|---|
|
BSE Code : 539551 |
NSE Symbol : NH |
P/E(TTM) : 58.87 |
|
ISIN Demat : INE410P01011 |
Div & Yield% : 0.27 |
EPS(TTM) : 28.70 |
|
Book Value(₹) : 127.10 |
Market Cap(₹Cr) : 34,526.76 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,975.14 | 3,590.12 | 3,265.70 | 2,965.23 | 2,411.99 |
| Other Income | 176.43 | 142.16 | 123.41 | 100.80 | 106.38 |
| Stock Adjustments | -3.05 | -11.96 | 23.29 | 3.35 | 6.04 |
| Total Income | 4,148.52 | 3,720.32 | 3,412.40 | 3,069.38 | 2,524.41 |
| EXPENDITURE : | |||||
| Raw Materials | 913.40 | 827.79 | 789.75 | 714.75 | 661.27 |
| Power and Fuel Cost | 63.60 | 66.72 | 62.52 | 55.68 | 51.70 |
| Other Manufacturing Expenses | 384.95 | 347.39 | 320.46 | 320.26 | 255.67 |
| Selling and Administration Expenses | 1,027.05 | 939.66 | 877.81 | 801.71 | 665.72 |
| Miscellaneous Expenses | 71.50 | 26.80 | 8.55 | 22.05 | 16.39 |
| Employee Benefit Expenses | 705.38 | 687.57 | 623.57 | 566.00 | 504.16 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 982.65 | 824.40 | 729.73 | 588.93 | 369.51 |
| Interest | 139.16 | 98.41 | 64.84 | 55.17 | 45.21 |
| Gross Profit | 843.49 | 725.99 | 664.89 | 533.76 | 324.30 |
| Depreciation | 191.48 | 169.26 | 161.44 | 139.24 | 118.80 |
| Profit Before Tax | 652.01 | 556.73 | 503.45 | 394.52 | 205.50 |
| Current Tax | 156.49 | 106.87 | 119.07 | 119.73 | 36.06 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -7.59 | 18.72 | -40.14 | 9.16 | 35.84 |
| Reported Net Profit | 503.11 | 431.14 | 424.52 | 265.64 | 133.60 |
| Extraordinary Items | -27.09 | 12.60 | 2.94 | 6.97 | -1.69 |
| Adjusted Net Profit | 530.20 | 418.54 | 421.58 | 258.67 | 135.29 |
| Adjustment below Net Profit | 0.57 | 0.50 | 0.32 | 0.14 | 0.00 |
| Profit/Loss Balance carried down | 1,463.74 | 1,113.84 | 740.09 | 494.74 | 361.15 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 91.96 | 81.74 | 51.09 | 20.44 | 0.00 |
| P & L Balance carried down | 1,875.46 | 1,463.74 | 1,113.84 | 740.09 | 494.74 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 45.00 | 45.00 | 40.00 | 25.00 | 10.00 |
| Dividend Per Share(Rs) | 4.50 | 4.50 | 4.00 | 2.50 | 1.00 |
| Earnings Per Share-Unit Curr | 24.62 | 21.10 | 20.77 | 13.00 | 6.54 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 127.10 | 106.95 | 90.11 | 71.93 | 60.02 |
| Book Value(Adj)-Unit Curr | 127.10 | 106.95 | 90.11 | 71.93 | 60.02 |
