| Simran Farms Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 519566 |
NSE Symbol : - |
P/E(TTM) : 18.08 |
|
ISIN Demat : INE354D01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 10.49 |
|
Book Value(₹) : 118.11 |
Market Cap(₹Cr) : 91.22 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 874.73 | 834.41 | 486.42 | 366.96 | 393.70 |
| Other Income | 2.45 | 1.83 | 2.26 | 0.70 | 2.81 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 877.18 | 836.24 | 488.68 | 367.66 | 396.51 |
| EXPENDITURE : | |||||
| Raw Materials | 737.61 | 703.78 | 400.96 | 296.70 | 323.33 |
| Power and Fuel Cost | 4.15 | 3.94 | 3.50 | 3.28 | 3.09 |
| Other Manufacturing Expenses | 68.07 | 66.95 | 43.29 | 30.47 | 26.80 |
| Selling and Administration Expenses | 30.67 | 30.75 | 21.12 | 16.89 | 17.32 |
| Miscellaneous Expenses | 0.08 | 0.00 | 0.00 | 0.00 | 0.01 |
| Employee Benefit Expenses | 23.09 | 20.00 | 15.68 | 12.92 | 12.10 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 13.52 | 10.83 | 4.13 | 7.40 | 13.87 |
| Interest | 4.26 | 1.07 | 1.89 | 2.08 | 1.93 |
| Gross Profit | 9.26 | 9.76 | 2.24 | 5.32 | 11.94 |
| Depreciation | 1.70 | 1.80 | 1.74 | 1.96 | 2.09 |
| Profit Before Tax | 7.56 | 7.96 | 0.50 | 3.36 | 9.85 |
| Current Tax | 2.72 | 2.25 | 0.19 | 1.00 | 1.24 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.10 | -0.09 | 0.01 | -1.13 | -1.73 |
| Reported Net Profit | 4.95 | 5.80 | 0.31 | 3.49 | 10.35 |
| Extraordinary Items | 0.04 | 0.00 | 0.00 | 0.30 | 2.33 |
| Adjusted Net Profit | 4.91 | 5.80 | 0.31 | 3.19 | 8.02 |
| Adjustment below Net Profit | 0.00 | 0.22 | -0.13 | -0.08 | -0.01 |
| Profit/Loss Balance carried down | 28.72 | 22.70 | 22.52 | 19.11 | 8.77 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 33.66 | 28.72 | 22.70 | 22.52 | 19.11 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.28 | 15.28 | 0.82 | 9.21 | 27.29 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 118.11 | 94.85 | 80.08 | 79.61 | 70.62 |
| Book Value(Adj)-Unit Curr | 118.11 | 94.85 | 80.08 | 79.61 | 70.62 |
