| Associated Alcohols & Breweries Ltd | Industry : (Alcoholic Beverages) | |
|---|---|---|
|
BSE Code : 507526 |
NSE Symbol : ASALCBR |
P/E(TTM) : 14.03 |
|
ISIN Demat : INE073G01016 |
Div & Yield% : 0.35 |
EPS(TTM) : 41.21 |
|
Book Value(₹) : 345.97 |
Market Cap(₹Cr) : 1,160.88 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 13.60 | 21.26 | 5.22 | 1.65 | 1.02 |
| Net Sales | 1,019.68 | 1,075.32 | 759.30 | 701.12 | 513.20 |
| Other Income | 6.07 | 4.70 | 9.64 | 8.92 | 14.16 |
| Stock Adjustments | 23.91 | 28.87 | 3.55 | 10.24 | 1.38 |
| Total Income | 1,049.66 | 1,108.89 | 772.49 | 720.28 | 528.74 |
| EXPENDITURE : | |||||
| Raw Materials | 481.79 | 538.63 | 327.84 | 220.15 | 157.46 |
| Power and Fuel Cost | 67.99 | 71.52 | 76.34 | 83.75 | 58.94 |
| Other Manufacturing Expenses | 208.50 | 219.01 | 158.80 | 226.41 | 107.72 |
| Selling and Administration Expenses | 76.37 | 94.37 | 78.56 | 74.69 | 58.15 |
| Miscellaneous Expenses | 6.75 | 6.10 | 7.81 | 8.65 | 18.52 |
| Employee Benefit Expenses | 59.26 | 46.46 | 36.77 | 35.34 | 31.59 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 149.00 | 132.79 | 86.36 | 71.29 | 96.37 |
| Interest | 6.22 | 5.70 | 3.67 | 1.42 | 0.93 |
| Gross Profit | 142.78 | 127.09 | 82.69 | 69.87 | 95.44 |
| Depreciation | 24.48 | 17.44 | 14.40 | 14.39 | 14.28 |
| Profit Before Tax | 118.30 | 109.65 | 68.29 | 55.48 | 81.16 |
| Current Tax | 23.48 | 20.85 | 14.12 | 15.06 | 21.22 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 6.34 | 7.34 | 3.54 | -1.13 | -0.86 |
| Reported Net Profit | 88.48 | 81.46 | 50.62 | 41.56 | 60.81 |
| Extraordinary Items | -0.05 | 0.00 | 0.00 | -0.43 | 0.65 |
| Adjusted Net Profit | 88.53 | 81.46 | 50.62 | 41.99 | 60.16 |
| Adjustment below Net Profit | 0.25 | 0.02 | -0.21 | -0.05 | 0.06 |
| Profit/Loss Balance carried down | 440.89 | 363.02 | 315.42 | 276.72 | 218.67 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.62 | 3.62 | 2.81 | 2.81 | 2.81 |
| P & L Balance carried down | 526.01 | 440.89 | 363.02 | 315.42 | 276.72 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 20.00 | 20.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 44.07 | 45.06 | 28.00 | 22.99 | 33.63 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 345.97 | 271.52 | 227.90 | 201.01 | 173.04 |
| Book Value(Adj)-Unit Curr | 345.97 | 271.52 | 227.90 | 201.01 | 173.04 |
