| South India Paper Mills Ltd | Industry : (Paper) | |
|---|---|---|
|
BSE Code : 516108 |
NSE Symbol : SIPAPER |
P/E(TTM) : 15.00 |
|
ISIN Demat : INE088G01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 7.86 |
|
Book Value(₹) : 118.55 |
Market Cap(₹Cr) : 221.06 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 433.81 | 369.31 | 312.31 | 287.85 | 305.36 |
| Other Income | 0.68 | 1.97 | 3.73 | 14.49 | 3.34 |
| Stock Adjustments | 1.85 | 0.20 | -0.85 | 2.87 | 1.87 |
| Total Income | 436.34 | 371.48 | 315.19 | 305.21 | 310.57 |
| EXPENDITURE : | |||||
| Raw Materials | 253.15 | 226.38 | 171.51 | 166.79 | 158.20 |
| Power and Fuel Cost | 56.47 | 56.73 | 58.81 | 67.97 | 50.12 |
| Other Manufacturing Expenses | 16.91 | 13.98 | 14.17 | 15.16 | 14.93 |
| Selling and Administration Expenses | 25.33 | 21.08 | 19.98 | 17.70 | 17.96 |
| Miscellaneous Expenses | 1.18 | 0.66 | 2.85 | 1.32 | 1.15 |
| Employee Benefit Expenses | 31.65 | 28.88 | 29.23 | 27.80 | 27.02 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 51.65 | 23.76 | 18.64 | 8.47 | 41.17 |
| Interest | 20.65 | 19.97 | 18.62 | 16.46 | 6.09 |
| Gross Profit | 31.00 | 3.79 | 0.02 | -7.99 | 35.08 |
| Depreciation | 16.65 | 16.57 | 17.89 | 16.03 | 9.44 |
| Profit Before Tax | 14.35 | -12.78 | -17.87 | -24.02 | 25.64 |
| Current Tax | -0.01 | 0.00 | 0.00 | 0.17 | 5.58 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.62 | -3.14 | -4.45 | -7.52 | -1.60 |
| Reported Net Profit | 10.74 | -9.64 | -13.43 | -16.67 | 21.66 |
| Extraordinary Items | 0.42 | 1.57 | 0.32 | 13.28 | 2.13 |
| Adjusted Net Profit | 10.32 | -11.21 | -13.75 | -29.95 | 19.53 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 141.06 | 150.70 | 164.13 | 182.30 | 162.14 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 1.50 | 1.50 |
| P & L Balance carried down | 151.80 | 141.06 | 150.70 | 164.13 | 182.30 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 10.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
| Earnings Per Share-Unit Curr | 5.73 | -5.14 | -7.16 | -8.89 | 14.44 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 118.55 | 112.63 | 117.57 | 124.42 | 137.43 |
| Book Value(Adj)-Unit Curr | 118.55 | 112.63 | 117.57 | 124.42 | 137.43 |
