| Rallis India Ltd | Industry : (Agro Chemicals) | |
|---|---|---|
|
BSE Code : 500355 |
NSE Symbol : RALLIS |
P/E(TTM) : 17.16 |
|
ISIN Demat : INE613A01020 |
Div & Yield% : 1.49 |
EPS(TTM) : 11.74 |
|
Book Value(₹) : 105.05 |
Market Cap(₹Cr) : 3,918.55 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,896.65 | 2,662.94 | 2,648.38 | 2,966.97 | 2,603.93 |
| Other Income | 42.71 | 32.89 | 16.28 | 13.33 | 27.44 |
| Stock Adjustments | 124.71 | -48.49 | 70.14 | -84.57 | 57.90 |
| Total Income | 3,064.07 | 2,647.34 | 2,734.80 | 2,895.73 | 2,689.27 |
| EXPENDITURE : | |||||
| Raw Materials | 1,740.78 | 1,429.47 | 1,549.68 | 1,750.12 | 1,567.78 |
| Power and Fuel Cost | 72.01 | 80.80 | 85.88 | 95.11 | 70.83 |
| Other Manufacturing Expenses | 238.68 | 227.86 | 213.46 | 239.57 | 254.76 |
| Selling and Administration Expenses | 167.16 | 162.69 | 153.50 | 156.08 | 125.08 |
| Miscellaneous Expenses | 183.47 | 150.76 | 141.96 | 165.87 | 128.22 |
| Employee Benefit Expenses | 283.12 | 274.79 | 261.58 | 255.75 | 239.14 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 378.85 | 320.97 | 328.74 | 233.23 | 303.46 |
| Interest | 11.42 | 13.81 | 18.99 | 13.80 | 6.67 |
| Gross Profit | 367.43 | 307.16 | 309.75 | 219.43 | 296.79 |
| Depreciation | 117.13 | 120.49 | 114.09 | 91.36 | 74.31 |
| Profit Before Tax | 250.30 | 186.67 | 195.66 | 128.07 | 222.48 |
| Current Tax | 79.25 | 55.57 | 59.49 | 45.20 | 62.18 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -12.83 | 5.97 | -11.70 | -9.07 | -3.97 |
| Reported Net Profit | 183.88 | 125.13 | 147.87 | 91.94 | 164.27 |
| Extraordinary Items | -17.86 | 1.99 | 0.14 | -0.10 | -3.84 |
| Adjusted Net Profit | 201.74 | 123.14 | 147.73 | 92.04 | 168.11 |
| Adjustment below Net Profit | 3.46 | -1.75 | -0.38 | 0.04 | -0.66 |
| Profit/Loss Balance carried down | 1,441.05 | 1,366.29 | 1,267.42 | 1,233.78 | 1,128.50 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 48.62 | 48.62 | 48.62 | 58.34 | 58.34 |
| P & L Balance carried down | 1,579.77 | 1,441.05 | 1,366.29 | 1,267.42 | 1,233.77 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 300.00 | 250.00 | 250.00 | 250.00 | 300.00 |
| Dividend Per Share(Rs) | 3.00 | 2.50 | 2.50 | 2.50 | 3.00 |
| Earnings Per Share-Unit Curr | 9.45 | 6.43 | 7.60 | 4.73 | 8.45 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 105.04 | 97.90 | 94.06 | 88.95 | 87.24 |
| Book Value(Adj)-Unit Curr | 105.04 | 97.90 | 94.06 | 88.95 | 87.24 |
