| Natraj Proteins Ltd | Industry : (Edible Oil) | |
|---|---|---|
|
BSE Code : 530119 |
NSE Symbol : - |
P/E(TTM) : 3.42 |
|
ISIN Demat : INE444D01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 11.88 |
|
Book Value(₹) : 88.91 |
Market Cap(₹Cr) : 15.26 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 101.12 | 117.78 | 193.73 | 143.60 | 144.71 |
| Other Income | 0.27 | 0.49 | 0.30 | 0.10 | 0.26 |
| Stock Adjustments | 0.42 | 2.51 | -23.41 | 10.99 | -2.20 |
| Total Income | 101.81 | 120.78 | 170.62 | 154.69 | 142.77 |
| EXPENDITURE : | |||||
| Raw Materials | 92.35 | 112.21 | 170.36 | 143.93 | 120.52 |
| Power and Fuel Cost | 1.13 | 1.18 | 1.53 | 1.43 | 1.51 |
| Other Manufacturing Expenses | 2.17 | 2.28 | 3.56 | 2.47 | 3.17 |
| Selling and Administration Expenses | 0.52 | 1.59 | 2.20 | 2.13 | 0.83 |
| Miscellaneous Expenses | 0.61 | 0.61 | 0.74 | 0.52 | 1.10 |
| Employee Benefit Expenses | 1.15 | 1.31 | 1.30 | 1.01 | 1.22 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3.88 | 1.60 | -9.07 | 3.21 | 14.42 |
| Interest | 2.39 | 2.43 | 2.95 | 1.76 | 1.07 |
| Gross Profit | 1.49 | -0.83 | -12.02 | 1.45 | 13.35 |
| Depreciation | 0.38 | 0.35 | 0.45 | 0.43 | 0.40 |
| Profit Before Tax | 1.11 | -1.18 | -12.47 | 1.02 | 12.95 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.17 | 3.42 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | 0.29 | 0.06 | 0.13 | 0.18 |
| Reported Net Profit | 1.14 | -1.46 | -12.52 | 0.71 | 9.36 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Adjusted Net Profit | 1.14 | -1.46 | -12.52 | 0.71 | 9.35 |
| Adjustment below Net Profit | -0.02 | -0.02 | 0.00 | 0.06 | 0.03 |
| Profit/Loss Balance carried down | 27.85 | 29.33 | 41.86 | 41.08 | 31.69 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 28.96 | 27.85 | 29.33 | 41.86 | 41.08 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.03 | -3.90 | -33.41 | 1.90 | 24.99 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 88.97 | 86.01 | 89.96 | 123.39 | 121.32 |
| Book Value(Adj)-Unit Curr | 88.97 | 86.01 | 89.96 | 123.39 | 121.32 |
