| CCL Products (India) Ltd | Industry : (Plantation & Plantation Products) | |
|---|---|---|
|
BSE Code : 519600 |
NSE Symbol : CCL |
P/E(TTM) : 52.79 |
|
ISIN Demat : INE421D01022 |
Div & Yield% : 0.52 |
EPS(TTM) : 20.84 |
|
Book Value(₹) : 103.13 |
Market Cap(₹Cr) : 14,690.07 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,216.05 | 1,718.00 | 1,456.17 | 1,356.13 | 922.94 |
| Other Income | 173.86 | 13.91 | 5.60 | 40.58 | 31.28 |
| Stock Adjustments | 45.94 | -15.38 | 35.28 | 0.63 | 54.89 |
| Total Income | 2,435.85 | 1,716.53 | 1,497.05 | 1,397.34 | 1,009.11 |
| EXPENDITURE : | |||||
| Raw Materials | 1,393.43 | 957.33 | 787.25 | 733.36 | 496.92 |
| Power and Fuel Cost | 86.93 | 90.65 | 105.55 | 98.03 | 62.32 |
| Other Manufacturing Expenses | 216.75 | 165.92 | 185.71 | 123.58 | 101.18 |
| Selling and Administration Expenses | 200.79 | 163.23 | 109.56 | 106.84 | 79.78 |
| Miscellaneous Expenses | -60.90 | -21.08 | -8.99 | -3.05 | -2.55 |
| Employee Benefit Expenses | 124.77 | 112.52 | 100.79 | 79.33 | 43.19 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 474.08 | 247.96 | 217.16 | 259.25 | 228.26 |
| Interest | 69.00 | 68.81 | 45.18 | 26.59 | 13.80 |
| Gross Profit | 405.08 | 179.15 | 171.98 | 232.66 | 214.46 |
| Depreciation | 55.96 | 48.70 | 51.81 | 36.39 | 30.77 |
| Profit Before Tax | 349.12 | 130.45 | 120.17 | 196.27 | 183.69 |
| Current Tax | 61.07 | 29.35 | 20.94 | 34.47 | 38.69 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.86 | 8.81 | 3.93 | -13.56 | 17.80 |
| Reported Net Profit | 287.19 | 92.30 | 95.31 | 175.36 | 127.20 |
| Extraordinary Items | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 287.20 | 92.30 | 95.31 | 175.36 | 127.20 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 849.43 | 783.83 | 755.04 | 646.19 | 619.92 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 103.48 | 26.71 | 66.51 | 66.51 | 66.51 |
| P & L Balance carried down | 1,033.13 | 849.43 | 783.83 | 755.04 | 680.60 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 287.50 | 250.00 | 225.00 | 275.00 | 250.00 |
| Dividend Per Share(Rs) | 5.75 | 5.00 | 4.50 | 5.50 | 5.00 |
| Earnings Per Share-Unit Curr | 21.51 | 6.91 | 7.16 | 13.18 | 9.56 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 103.13 | 89.01 | 83.75 | 81.09 | 74.67 |
| Book Value(Adj)-Unit Curr | 103.13 | 89.01 | 83.75 | 81.09 | 74.67 |
