| Hindustan Tin Works Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 530315 |
NSE Symbol : HINDTINWRK |
P/E(TTM) : 11.99 |
|
ISIN Demat : INE428D01019 |
Div & Yield% : 0.69 |
EPS(TTM) : 9.01 |
|
Book Value(₹) : 214.74 |
Market Cap(₹Cr) : 112.32 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 420.48 | 406.29 | 419.35 | 464.62 | 409.02 |
| Other Income | 4.62 | 4.99 | 10.01 | 7.50 | 4.86 |
| Stock Adjustments | -0.15 | -6.67 | 9.35 | -9.28 | 18.32 |
| Total Income | 424.95 | 404.61 | 438.71 | 462.84 | 432.20 |
| EXPENDITURE : | |||||
| Raw Materials | 314.61 | 299.52 | 318.26 | 355.87 | 332.06 |
| Power and Fuel Cost | 11.96 | 10.80 | 11.15 | 10.52 | 8.45 |
| Other Manufacturing Expenses | 6.27 | 4.44 | 4.17 | 4.10 | 3.09 |
| Selling and Administration Expenses | 13.58 | 13.33 | 16.27 | 15.12 | 16.01 |
| Miscellaneous Expenses | 3.47 | 4.88 | 13.86 | 5.13 | 5.76 |
| Employee Benefit Expenses | 43.38 | 40.40 | 36.19 | 33.18 | 29.36 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 31.67 | 31.25 | 38.83 | 38.92 | 37.46 |
| Interest | 9.82 | 6.75 | 7.45 | 7.87 | 8.65 |
| Gross Profit | 21.85 | 24.50 | 31.38 | 31.05 | 28.81 |
| Depreciation | 10.36 | 8.32 | 8.34 | 8.19 | 7.86 |
| Profit Before Tax | 11.49 | 16.18 | 23.04 | 22.86 | 20.95 |
| Current Tax | 1.99 | 4.27 | 5.88 | 8.30 | 6.35 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.19 | -0.37 | 0.12 | -1.93 | -0.59 |
| Reported Net Profit | 8.31 | 12.28 | 17.04 | 16.50 | 15.19 |
| Extraordinary Items | -0.21 | -0.07 | 0.00 | 0.24 | 0.13 |
| Adjusted Net Profit | 8.52 | 12.35 | 17.04 | 16.26 | 15.06 |
| Adjustment below Net Profit | 0.54 | -0.63 | -0.11 | -4.76 | -0.31 |
| Profit/Loss Balance carried down | 171.55 | 159.91 | 142.98 | 131.24 | 116.37 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 179.58 | 171.55 | 159.91 | 142.98 | 131.24 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 7.50 | 8.00 | 12.00 | 12.00 | 12.00 |
| Dividend Per Share(Rs) | 0.75 | 0.80 | 1.20 | 1.20 | 1.20 |
| Earnings Per Share-Unit Curr | 7.99 | 11.80 | 16.39 | 15.86 | 14.60 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 214.74 | 207.02 | 197.03 | 181.94 | 171.86 |
| Book Value(Adj)-Unit Curr | 214.74 | 207.02 | 197.03 | 181.94 | 171.86 |
