| Piccadily Agro Industries Ltd | Industry : (Alcoholic Beverages) | |
|---|---|---|
|
BSE Code : 530305 |
NSE Symbol : PICCADIL |
P/E(TTM) : 40.36 |
|
ISIN Demat : INE546C01010 |
Div & Yield% : 0.17 |
EPS(TTM) : 14.45 |
|
Book Value(₹) : 91.60 |
Market Cap(₹Cr) : 5,749.22 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 97.16 | 68.13 | 48.70 | 26.94 | 1.81 |
| Net Sales | 1,037.90 | 818.13 | 779.42 | 608.89 | 573.52 |
| Other Income | 7.83 | 6.55 | 30.21 | 0.52 | 0.78 |
| Stock Adjustments | 90.19 | 88.93 | 7.50 | 11.10 | -4.36 |
| Total Income | 1,135.92 | 913.61 | 817.13 | 620.51 | 569.94 |
| EXPENDITURE : | |||||
| Raw Materials | 496.15 | 417.17 | 364.42 | 357.62 | 338.08 |
| Power and Fuel Cost | 57.52 | 31.54 | 46.26 | 54.01 | 41.33 |
| Other Manufacturing Expenses | 157.41 | 141.38 | 100.14 | 77.20 | 73.70 |
| Selling and Administration Expenses | 118.52 | 88.56 | 92.63 | 40.37 | 24.29 |
| Miscellaneous Expenses | 2.13 | 1.40 | 0.70 | 0.43 | 0.36 |
| Employee Benefit Expenses | 60.90 | 42.08 | 30.95 | 27.32 | 22.07 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 243.29 | 191.48 | 182.04 | 63.54 | 70.10 |
| Interest | 27.66 | 27.87 | 15.72 | 13.31 | 14.11 |
| Gross Profit | 215.63 | 163.61 | 166.32 | 50.23 | 55.99 |
| Depreciation | 23.18 | 19.45 | 18.19 | 15.59 | 14.52 |
| Profit Before Tax | 192.45 | 144.16 | 148.13 | 34.64 | 41.47 |
| Current Tax | 45.31 | 37.35 | 34.17 | 10.50 | 13.23 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 7.58 | 2.15 | 1.83 | -0.54 | -1.11 |
| Reported Net Profit | 139.56 | 104.66 | 112.13 | 24.69 | 29.36 |
| Extraordinary Items | 0.06 | 0.00 | 22.43 | 0.00 | 0.00 |
| Adjusted Net Profit | 139.50 | 104.66 | 89.70 | 24.69 | 29.36 |
| Adjustment below Net Profit | -1.40 | -1.15 | 0.32 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 330.75 | 226.09 | 115.52 | 91.78 | 67.14 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 1.89 | 0.94 | 4.72 |
| P & L Balance carried down | 468.90 | 329.59 | 226.09 | 115.52 | 91.78 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 0.00 | 0.00 | 0.00 | 1.00 |
| Dividend Per Share(Rs) | 1.00 | 0.00 | 0.00 | 0.00 | 0.10 |
| Earnings Per Share-Unit Curr | 14.16 | 11.09 | 11.89 | 2.61 | 3.10 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 91.60 | 47.26 | 36.13 | 24.37 | 21.86 |
| Book Value(Adj)-Unit Curr | 91.60 | 47.26 | 36.13 | 24.37 | 21.86 |
