| Goodluck India Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 530655 |
NSE Symbol : GOODLUCK |
P/E(TTM) : 30.79 |
|
ISIN Demat : INE127I01024 |
Div & Yield% : 0.18 |
EPS(TTM) : 18.35 |
|
Book Value(₹) : 138.76 |
Market Cap(₹Cr) : 5,634.43 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,067.71 | 3,935.89 | 3,524.78 | 3,072.01 | 2,613.21 |
| Other Income | 22.85 | 29.93 | 10.25 | 13.89 | 3.89 |
| Stock Adjustments | 98.90 | -34.98 | 58.78 | 78.86 | 35.40 |
| Total Income | 4,189.46 | 3,930.84 | 3,593.81 | 3,164.76 | 2,652.50 |
| EXPENDITURE : | |||||
| Raw Materials | 2,953.90 | 2,822.28 | 2,641.09 | 2,321.58 | 1,918.50 |
| Power and Fuel Cost | 145.72 | 123.62 | 120.09 | 121.00 | 88.58 |
| Other Manufacturing Expenses | 237.42 | 224.70 | 189.11 | 156.46 | 128.77 |
| Selling and Administration Expenses | 241.88 | 226.25 | 181.45 | 214.83 | 206.82 |
| Miscellaneous Expenses | 12.78 | 14.68 | 17.50 | 6.72 | 26.34 |
| Employee Benefit Expenses | 201.96 | 178.51 | 151.64 | 125.89 | 96.60 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 395.80 | 340.78 | 292.94 | 218.28 | 186.90 |
| Interest | 102.38 | 80.25 | 77.75 | 65.57 | 57.35 |
| Gross Profit | 293.42 | 260.53 | 215.19 | 152.71 | 129.55 |
| Depreciation | 60.51 | 44.95 | 35.29 | 32.59 | 28.97 |
| Profit Before Tax | 232.91 | 215.58 | 179.90 | 120.12 | 100.58 |
| Current Tax | 51.72 | 51.00 | 45.33 | 33.55 | 24.81 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 7.74 | 2.85 | 4.03 | -0.34 | 0.75 |
| Reported Net Profit | 173.44 | 161.74 | 130.54 | 86.90 | 75.02 |
| Extraordinary Items | 0.35 | -0.10 | 0.04 | -0.02 | 0.00 |
| Adjusted Net Profit | 173.09 | 161.84 | 130.50 | 86.92 | 75.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 681.06 | 522.60 | 414.76 | 338.51 | 267.28 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 23.27 | 3.27 | 22.70 | 10.65 | 3.79 |
| P & L Balance carried down | 831.24 | 681.06 | 522.60 | 414.76 | 338.51 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 150.00 | 200.00 | 300.00 | 225.00 | 175.00 |
| Dividend Per Share(Rs) | 3.00 | 4.00 | 6.00 | 4.50 | 3.50 |
| Earnings Per Share-Unit Curr | 52.18 | 49.40 | 41.08 | 31.88 | 28.85 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 416.29 | 367.61 | 315.23 | 219.55 | 179.16 |
| Book Value(Adj)-Unit Curr | 138.76 | 122.53 | 105.08 | 73.19 | 59.72 |
