| Tinna Rubber & Infrastructure Ltd | Industry : (Plantation & Plantation Products) | |
|---|---|---|
|
BSE Code : 530475 |
NSE Symbol : TINNARUBR |
P/E(TTM) : 27.51 |
|
ISIN Demat : INE015C01016 |
Div & Yield% : 0.34 |
EPS(TTM) : 34.62 |
|
Book Value(₹) : 162.70 |
Market Cap(₹Cr) : 1,715.73 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 533.23 | 504.99 | 364.13 | 295.43 | 229.24 |
| Other Income | 1.86 | 4.44 | 1.32 | 6.14 | 3.40 |
| Stock Adjustments | -5.23 | 5.04 | -2.72 | 6.72 | 5.48 |
| Total Income | 529.86 | 514.47 | 362.73 | 308.29 | 238.12 |
| EXPENDITURE : | |||||
| Raw Materials | 274.62 | 301.58 | 205.13 | 168.72 | 106.27 |
| Power and Fuel Cost | 36.42 | 29.09 | 20.78 | 19.61 | 19.31 |
| Other Manufacturing Expenses | 21.29 | 18.09 | 14.81 | 25.72 | 26.32 |
| Selling and Administration Expenses | 39.44 | 34.02 | 22.62 | 17.98 | 17.80 |
| Miscellaneous Expenses | 6.32 | 6.52 | 4.22 | 5.47 | 3.73 |
| Employee Benefit Expenses | 57.57 | 48.92 | 31.88 | 27.46 | 24.01 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 94.20 | 76.26 | 63.31 | 43.33 | 40.68 |
| Interest | 11.34 | 11.36 | 7.48 | 8.05 | 9.34 |
| Gross Profit | 82.86 | 64.90 | 55.83 | 35.28 | 31.34 |
| Depreciation | 10.58 | 8.16 | 5.59 | 7.10 | 8.58 |
| Profit Before Tax | 72.28 | 56.74 | 50.24 | 28.18 | 22.76 |
| Current Tax | 16.36 | 12.83 | 12.29 | 7.21 | 1.25 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.69 | 1.62 | 0.06 | -0.29 | 4.69 |
| Reported Net Profit | 53.24 | 42.28 | 37.89 | 21.26 | 16.82 |
| Extraordinary Items | -0.03 | 1.09 | -0.04 | 0.65 | 0.04 |
| Adjusted Net Profit | 53.27 | 41.19 | 37.93 | 20.61 | 16.78 |
| Adjustment below Net Profit | -0.21 | 0.10 | 0.11 | 0.16 | -6.47 |
| Profit/Loss Balance carried down | 122.83 | 83.88 | 55.30 | 37.30 | 26.95 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 7.21 | 3.43 | 9.42 | 3.43 | 0.00 |
| P & L Balance carried down | 168.66 | 122.83 | 83.88 | 55.30 | 37.30 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 32.50 | 40.00 | 50.00 | 50.00 | 40.00 |
| Dividend Per Share(Rs) | 3.25 | 4.00 | 5.00 | 5.00 | 4.00 |
| Earnings Per Share-Unit Curr | 29.55 | 24.68 | 22.12 | 24.82 | 19.64 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 162.70 | 100.45 | 74.79 | 115.47 | 94.46 |
| Book Value(Adj)-Unit Curr | 162.70 | 100.45 | 74.79 | 57.74 | 47.23 |
