| Shalimar Paints Ltd | Industry : (Paints/Varnish) | |
|---|---|---|
|
BSE Code : 509874 |
NSE Symbol : SHALPAINTS |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE849C01026 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 15.40 |
Market Cap(₹Cr) : 674.88 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 569.03 | 599.06 | 534.91 | 483.81 | 358.19 |
| Other Income | 6.86 | 9.86 | 8.17 | 7.21 | 4.93 |
| Stock Adjustments | -27.87 | 9.89 | 5.81 | 13.44 | 1.85 |
| Total Income | 548.02 | 618.81 | 548.89 | 504.46 | 364.97 |
| EXPENDITURE : | |||||
| Raw Materials | 356.36 | 445.30 | 393.57 | 370.04 | 270.38 |
| Power and Fuel Cost | 4.80 | 6.38 | 7.47 | 6.05 | 5.16 |
| Other Manufacturing Expenses | 23.39 | 27.21 | 25.89 | 19.09 | 4.87 |
| Selling and Administration Expenses | 108.60 | 103.37 | 86.68 | 59.23 | 47.20 |
| Miscellaneous Expenses | 6.38 | 4.08 | 4.14 | 3.69 | 20.76 |
| Employee Benefit Expenses | 67.04 | 79.28 | 77.11 | 53.87 | 41.48 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -18.55 | -46.81 | -45.97 | -7.51 | -24.87 |
| Interest | 25.26 | 17.55 | 12.96 | 15.90 | 22.30 |
| Gross Profit | -43.81 | -64.36 | -58.93 | -23.41 | -47.17 |
| Depreciation | 19.53 | 15.75 | 14.82 | 12.69 | 13.38 |
| Profit Before Tax | -63.34 | -80.11 | -73.75 | -36.10 | -60.55 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | -0.59 |
| Reported Net Profit | -63.34 | -80.11 | -73.75 | -36.10 | -59.97 |
| Extraordinary Items | -4.60 | 0.00 | 1.35 | -0.01 | -7.41 |
| Adjusted Net Profit | -58.74 | -80.11 | -75.10 | -36.09 | -52.56 |
| Adjustment below Net Profit | 2.09 | 2.11 | 0.06 | 0.45 | 63.93 |
| Profit/Loss Balance carried down | -482.48 | -404.48 | -330.79 | -295.14 | -190.39 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -543.73 | -482.48 | -404.48 | -330.79 | -186.43 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -7.57 | -9.57 | -8.81 | -5.00 | -8.30 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 15.41 | 22.76 | 32.10 | 26.06 | 46.37 |
| Book Value(Adj)-Unit Curr | 15.41 | 22.76 | 32.10 | 26.06 | 46.37 |
