| Relaxo Footwears Ltd | Industry : (Leather) | |
|---|---|---|
|
BSE Code : 530517 |
NSE Symbol : RELAXO |
P/E(TTM) : 40.30 |
|
ISIN Demat : INE131B01039 |
Div & Yield% : 1.17 |
EPS(TTM) : 7.44 |
|
Book Value(₹) : 88.63 |
Market Cap(₹Cr) : 7,463.18 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,702.16 | 2,789.61 | 2,914.06 | 2,782.77 | 2,653.27 |
| Other Income | 46.20 | 26.96 | 28.86 | 18.57 | 23.72 |
| Stock Adjustments | -6.01 | -5.53 | 22.14 | -77.67 | 172.31 |
| Total Income | 2,742.35 | 2,811.04 | 2,965.06 | 2,723.67 | 2,849.30 |
| EXPENDITURE : | |||||
| Raw Materials | 1,097.02 | 1,143.40 | 1,241.84 | 1,256.65 | 1,389.01 |
| Power and Fuel Cost | 101.62 | 102.60 | 107.65 | 91.61 | 87.07 |
| Other Manufacturing Expenses | 374.08 | 385.57 | 395.67 | 342.33 | 311.75 |
| Selling and Administration Expenses | 307.78 | 338.66 | 368.46 | 310.38 | 266.08 |
| Miscellaneous Expenses | 27.22 | 28.37 | 24.56 | 22.69 | 19.36 |
| Employee Benefit Expenses | 411.81 | 400.55 | 389.10 | 343.25 | 334.69 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 422.82 | 411.89 | 437.78 | 356.76 | 441.34 |
| Interest | 24.16 | 23.59 | 21.02 | 21.65 | 17.20 |
| Gross Profit | 398.66 | 388.30 | 416.76 | 335.11 | 424.14 |
| Depreciation | 157.20 | 158.43 | 147.49 | 125.10 | 113.54 |
| Profit Before Tax | 241.46 | 229.87 | 269.27 | 210.01 | 310.60 |
| Current Tax | 65.66 | 60.40 | 67.23 | 54.59 | 80.98 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.47 | -0.86 | 1.57 | 0.95 | -3.06 |
| Reported Net Profit | 179.27 | 170.33 | 200.47 | 154.47 | 232.68 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -1.88 | -0.44 |
| Adjusted Net Profit | 179.27 | 170.33 | 200.47 | 156.35 | 233.12 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 114.53 | 93.88 | 80.64 | 63.40 | 42.83 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 149.68 | 149.68 | 187.23 | 137.23 | 212.11 |
| P & L Balance carried down | 144.12 | 114.53 | 93.88 | 80.64 | 63.40 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 350.00 | 300.00 | 300.00 | 250.00 | 250.00 |
| Dividend Per Share(Rs) | 3.50 | 3.00 | 3.00 | 2.50 | 2.50 |
| Earnings Per Share-Unit Curr | 7.20 | 6.84 | 8.05 | 6.21 | 9.35 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 88.64 | 84.29 | 80.40 | 74.53 | 70.72 |
| Book Value(Adj)-Unit Curr | 88.64 | 84.29 | 80.40 | 74.53 | 70.72 |
