| Sampre Nutritions Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 530617 |
NSE Symbol : - |
P/E(TTM) : 12.42 |
|
ISIN Demat : INE375C01022 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.43 |
|
Book Value(₹) : 10.55 |
Market Cap(₹Cr) : 50.73 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 43.35 | 25.12 | 25.15 | 37.11 | 23.13 |
| Other Income | 0.71 | 0.37 | 0.12 | 0.07 | 0.28 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 44.06 | 25.49 | 25.27 | 37.18 | 23.41 |
| EXPENDITURE : | |||||
| Raw Materials | 14.91 | 8.36 | 5.01 | 15.21 | 6.60 |
| Power and Fuel Cost | 4.30 | 3.66 | 3.94 | 3.08 | 1.93 |
| Other Manufacturing Expenses | 12.32 | 10.91 | 7.62 | 10.39 | 8.17 |
| Selling and Administration Expenses | 4.69 | 4.74 | 3.23 | 2.93 | 2.08 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.20 | 0.13 |
| Employee Benefit Expenses | 1.87 | 1.19 | 1.14 | 1.25 | 0.72 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 5.98 | -3.36 | 4.32 | 4.13 | 3.78 |
| Interest | 1.37 | 1.83 | 1.92 | 1.89 | 1.77 |
| Gross Profit | 4.61 | -5.19 | 2.40 | 2.24 | 2.01 |
| Depreciation | 2.05 | 1.97 | 1.83 | 1.82 | 1.63 |
| Profit Before Tax | 2.56 | -7.16 | 0.57 | 0.42 | 0.38 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.30 | 0.15 | 0.26 | 0.07 | 0.06 |
| Reported Net Profit | 3.87 | -7.31 | 0.31 | 0.35 | 0.31 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 |
| Adjusted Net Profit | 3.87 | -7.31 | 0.31 | 0.35 | 0.33 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -0.75 | 6.56 | 6.25 | 5.90 | 5.59 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 3.11 | -0.75 | 6.56 | 6.25 | 5.90 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.41 | -3.48 | 0.43 | 0.51 | 0.64 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 10.55 | 38.14 | 28.29 | 27.39 | 23.01 |
| Book Value(Adj)-Unit Curr | 10.55 | 9.54 | 7.07 | 6.85 | 5.75 |
