| Mangalam Seeds Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 539275 |
NSE Symbol : MSL |
P/E(TTM) : 18.14 |
|
ISIN Demat : INE829S01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 7.81 |
|
Book Value(₹) : 80.60 |
Market Cap(₹Cr) : 155.59 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 100.82 | 94.32 | 100.05 | 65.19 | 40.15 |
| Other Income | 0.29 | 0.20 | 0.05 | 0.02 | 0.04 |
| Stock Adjustments | 7.05 | 15.83 | 15.89 | 2.33 | 8.52 |
| Total Income | 108.16 | 110.35 | 115.99 | 67.54 | 48.71 |
| EXPENDITURE : | |||||
| Raw Materials | 80.06 | 81.90 | 84.47 | 41.49 | 34.34 |
| Power and Fuel Cost | 0.63 | 0.56 | 0.49 | 0.45 | 0.43 |
| Other Manufacturing Expenses | 0.92 | 1.04 | 1.03 | 0.67 | 0.38 |
| Selling and Administration Expenses | 6.07 | 5.53 | 6.12 | 6.22 | 3.19 |
| Miscellaneous Expenses | 0.84 | 0.77 | 0.89 | 0.68 | 0.25 |
| Employee Benefit Expenses | 4.09 | 3.37 | 3.17 | 2.17 | 1.86 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 15.54 | 17.19 | 19.82 | 15.87 | 8.24 |
| Interest | 3.63 | 3.71 | 2.77 | 1.42 | 1.23 |
| Gross Profit | 11.91 | 13.48 | 17.05 | 14.45 | 7.01 |
| Depreciation | 1.56 | 1.20 | 1.13 | 1.10 | 0.89 |
| Profit Before Tax | 10.35 | 12.28 | 15.92 | 13.35 | 6.12 |
| Current Tax | 1.61 | 2.13 | 2.65 | 2.10 | 0.85 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.44 | 0.04 | 0.08 | 0.16 | 0.15 |
| Reported Net Profit | 8.30 | 10.11 | 13.18 | 11.08 | 5.13 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 8.30 | 10.11 | 13.18 | 11.08 | 5.13 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 61.55 | 51.45 | 38.26 | 27.19 | 22.06 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 69.86 | 61.55 | 51.45 | 38.26 | 27.19 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.56 | 9.20 | 12.01 | 10.09 | 4.67 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 80.60 | 72.72 | 63.52 | 51.49 | 41.26 |
| Book Value(Adj)-Unit Curr | 80.60 | 72.72 | 63.52 | 51.49 | 41.26 |
