| W S Industries (India) Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 504220 |
NSE Symbol : WSI |
P/E(TTM) : 247.03 |
|
ISIN Demat : INE100D01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.29 |
|
Book Value(₹) : 66.73 |
Market Cap(₹Cr) : 543.71 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 91.50 | 239.04 | 326.38 | 79.67 | 0.00 |
| Other Income | 2.33 | 1.87 | 118.86 | 24.02 | 0.09 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 93.83 | 240.91 | 445.24 | 103.69 | 0.09 |
| EXPENDITURE : | |||||
| Raw Materials | 34.86 | 112.96 | 165.68 | 51.15 | 0.00 |
| Power and Fuel Cost | 0.44 | 0.31 | 0.46 | 0.16 | 0.00 |
| Other Manufacturing Expenses | 37.70 | 100.58 | 104.67 | 18.70 | 0.01 |
| Selling and Administration Expenses | 3.71 | 4.35 | 4.94 | 4.76 | 0.12 |
| Miscellaneous Expenses | 0.45 | 0.25 | 2.54 | 0.57 | 55.50 |
| Employee Benefit Expenses | 4.75 | 6.18 | 7.46 | 4.19 | 0.29 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 11.92 | 16.28 | 159.49 | 24.17 | -55.81 |
| Interest | 7.58 | 7.13 | 6.03 | 4.31 | 3.50 |
| Gross Profit | 4.34 | 9.15 | 153.46 | 19.86 | -59.31 |
| Depreciation | 1.77 | 2.02 | 0.73 | 0.21 | 0.00 |
| Profit Before Tax | 2.57 | 7.13 | 152.73 | 19.65 | -59.31 |
| Current Tax | 0.03 | 17.37 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.72 | 5.03 | -10.61 | 0.00 | 0.00 |
| Reported Net Profit | 1.82 | -15.27 | 163.34 | 19.66 | -59.31 |
| Extraordinary Items | 0.42 | 0.11 | 114.64 | 6.32 | -55.48 |
| Adjusted Net Profit | 1.40 | -15.38 | 48.70 | 13.34 | -3.83 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -375.00 | -359.73 | -543.33 | -562.98 | -503.67 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | -20.25 | 0.00 | 0.00 |
| P & L Balance carried down | -373.18 | -375.00 | -359.73 | -543.33 | -562.98 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.24 | -2.41 | 32.45 | 4.70 | -22.59 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 66.73 | 49.99 | 49.96 | 9.62 | -16.43 |
| Book Value(Adj)-Unit Curr | 66.73 | 49.99 | 49.96 | 9.62 | -16.43 |
