| Suprajit Engineering Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 532509 |
NSE Symbol : SUPRAJIT |
P/E(TTM) : 23.29 |
|
ISIN Demat : INE399C01030 |
Div & Yield% : 0.75 |
EPS(TTM) : 19.98 |
|
Book Value(₹) : 117.20 |
Market Cap(₹Cr) : 6,383.18 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,839.93 | 1,718.46 | 1,536.74 | 1,431.02 | 1,271.28 |
| Other Income | 133.50 | 100.10 | 71.55 | 43.58 | 36.84 |
| Stock Adjustments | -0.45 | 5.51 | -0.48 | -2.40 | -1.67 |
| Total Income | 1,972.98 | 1,824.07 | 1,607.81 | 1,472.20 | 1,306.45 |
| EXPENDITURE : | |||||
| Raw Materials | 1,126.41 | 1,057.90 | 945.91 | 898.43 | 808.77 |
| Power and Fuel Cost | 23.38 | 22.46 | 21.56 | 21.03 | 18.94 |
| Other Manufacturing Expenses | 29.06 | 25.86 | 21.68 | 16.85 | 14.76 |
| Selling and Administration Expenses | 75.12 | 72.03 | 55.53 | 52.84 | 42.77 |
| Miscellaneous Expenses | 17.31 | 10.03 | 8.20 | 6.70 | 53.99 |
| Employee Benefit Expenses | 270.37 | 241.25 | 207.50 | 183.25 | 166.21 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 431.34 | 394.55 | 347.43 | 293.11 | 201.03 |
| Interest | 27.73 | 25.38 | 21.20 | 16.22 | 9.59 |
| Gross Profit | 403.61 | 369.17 | 326.23 | 276.89 | 191.44 |
| Depreciation | 50.09 | 45.05 | 35.93 | 29.21 | 26.53 |
| Profit Before Tax | 353.52 | 324.12 | 290.30 | 247.68 | 164.91 |
| Current Tax | 81.07 | 77.63 | 49.26 | 58.98 | 51.93 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.30 | -6.23 | 5.05 | 1.92 | 0.57 |
| Reported Net Profit | 274.74 | 252.73 | 235.99 | 186.78 | 112.42 |
| Extraordinary Items | 8.84 | 28.77 | 26.99 | 0.01 | -28.14 |
| Adjusted Net Profit | 265.90 | 223.96 | 209.00 | 186.77 | 140.56 |
| Adjustment below Net Profit | -0.43 | -27.44 | -0.94 | -0.22 | -11.40 |
| Profit/Loss Balance carried down | 855.48 | 666.68 | 464.16 | 307.35 | 232.77 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 44.58 | 36.49 | 32.53 | 29.75 | 26.44 |
| P & L Balance carried down | 1,085.21 | 855.48 | 666.68 | 464.16 | 307.35 |
| Dividend | 20.58 | 17.15 | 15.23 | 14.53 | 12.46 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 350.00 | 300.00 | 250.00 | 230.00 | 200.00 |
| Dividend Per Share(Rs) | 3.50 | 3.00 | 2.50 | 2.30 | 2.00 |
| Earnings Per Share-Unit Curr | 20.03 | 18.43 | 17.04 | 13.50 | 8.12 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 117.22 | 100.72 | 94.14 | 79.47 | 67.97 |
| Book Value(Adj)-Unit Curr | 117.22 | 100.72 | 94.14 | 79.47 | 67.97 |
