| West Coast Paper Mills Ltd | Industry : (Paper) | |
|---|---|---|
|
BSE Code : 500444 |
NSE Symbol : WSTCSTPAPR |
P/E(TTM) : 28.14 |
|
ISIN Demat : INE976A01021 |
Div & Yield% : 0.32 |
EPS(TTM) : 33.48 |
|
Book Value(₹) : 427.18 |
Market Cap(₹Cr) : 6,223.56 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,498.49 | 2,511.35 | 2,623.05 | 2,810.33 | 1,985.20 |
| Other Income | 68.94 | 149.98 | 96.84 | 45.65 | 29.96 |
| Stock Adjustments | 27.57 | 42.18 | -3.32 | 28.92 | -23.90 |
| Total Income | 2,595.00 | 2,703.51 | 2,716.57 | 2,884.90 | 1,991.26 |
| EXPENDITURE : | |||||
| Raw Materials | 1,500.58 | 1,550.32 | 1,251.10 | 1,228.78 | 994.00 |
| Power and Fuel Cost | 198.85 | 199.66 | 256.29 | 287.04 | 228.71 |
| Other Manufacturing Expenses | 198.42 | 130.52 | 134.97 | 128.08 | 89.56 |
| Selling and Administration Expenses | 39.50 | 49.94 | 62.64 | 65.81 | 38.00 |
| Miscellaneous Expenses | 43.38 | 45.33 | 39.08 | 27.57 | 23.00 |
| Employee Benefit Expenses | 231.52 | 228.03 | 220.07 | 199.55 | 182.44 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 382.75 | 499.69 | 752.43 | 948.06 | 435.55 |
| Interest | 22.25 | 20.10 | 19.13 | 29.34 | 52.79 |
| Gross Profit | 360.50 | 479.59 | 733.30 | 918.72 | 382.76 |
| Depreciation | 132.48 | 112.78 | 109.05 | 119.36 | 138.33 |
| Profit Before Tax | 228.02 | 366.81 | 624.25 | 799.36 | 244.43 |
| Current Tax | 74.37 | 87.30 | 159.23 | 226.74 | 44.95 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.12 | -5.19 | -11.16 | -14.50 | -18.61 |
| Reported Net Profit | 153.53 | 284.71 | 476.19 | 587.12 | 218.09 |
| Extraordinary Items | 0.17 | -1.96 | -0.63 | -0.77 | 0.00 |
| Adjusted Net Profit | 153.36 | 286.67 | 476.82 | 587.89 | 218.09 |
| Adjustment below Net Profit | 0.41 | -1.81 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 2,114.50 | 1,884.45 | 1,474.30 | 926.81 | 715.33 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 33.02 | 52.84 | 66.05 | 39.63 | 6.60 |
| P & L Balance carried down | 2,235.42 | 2,114.50 | 1,884.45 | 1,474.30 | 926.81 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 150.00 | 250.00 | 400.00 | 500.00 | 300.00 |
| Dividend Per Share(Rs) | 3.00 | 5.00 | 8.00 | 10.00 | 6.00 |
| Earnings Per Share-Unit Curr | 23.25 | 43.11 | 72.10 | 88.89 | 33.02 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 427.18 | 409.10 | 375.13 | 310.03 | 227.82 |
| Book Value(Adj)-Unit Curr | 427.18 | 409.10 | 375.13 | 310.03 | 227.82 |
