| Marble City India Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 531281 |
NSE Symbol : - |
P/E(TTM) : 117.81 |
|
ISIN Demat : INE807H01023 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.46 |
|
Book Value(₹) : 120.51 |
Market Cap(₹Cr) : 447.72 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 14.13 | 9.85 | 7.98 | 18.59 | 13.57 |
| Net Sales | 78.53 | 59.00 | 45.89 | 113.83 | 74.96 |
| Other Income | 2.65 | 5.88 | 5.06 | 0.23 | 0.20 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 81.18 | 64.88 | 50.95 | 114.06 | 75.16 |
| EXPENDITURE : | |||||
| Raw Materials | 49.97 | 35.71 | 32.92 | 95.10 | 57.85 |
| Power and Fuel Cost | 0.49 | 0.64 | 0.71 | 0.68 | 0.73 |
| Other Manufacturing Expenses | 0.46 | 0.97 | 0.98 | 0.84 | 1.15 |
| Selling and Administration Expenses | 3.32 | 3.60 | 2.49 | 6.07 | 5.92 |
| Miscellaneous Expenses | 0.25 | 0.55 | 0.08 | 0.10 | 0.11 |
| Employee Benefit Expenses | 3.87 | 4.24 | 2.95 | 3.50 | 3.36 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 22.83 | 19.17 | 10.83 | 7.77 | 6.02 |
| Interest | 14.04 | 12.76 | 10.78 | 5.76 | 4.45 |
| Gross Profit | 8.79 | 6.41 | 0.05 | 2.01 | 1.57 |
| Depreciation | 2.90 | 3.25 | 3.00 | 0.84 | 0.76 |
| Profit Before Tax | 5.89 | 3.16 | -2.95 | 1.17 | 0.81 |
| Current Tax | 1.58 | 0.24 | 0.06 | 0.38 | 0.32 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.53 | -1.23 | 0.02 | -0.06 |
| Reported Net Profit | 4.30 | 2.38 | -1.78 | 0.77 | 0.56 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 |
| Adjusted Net Profit | 4.30 | 2.38 | -1.78 | 0.78 | 0.57 |
| Adjustment below Net Profit | -0.10 | -0.21 | -2.11 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 11.98 | 9.80 | 13.69 | 12.92 | 12.36 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 16.18 | 11.98 | 9.80 | 13.69 | 12.92 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.69 | 1.02 | -1.49 | 0.65 | 0.47 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 25.42 | 23.40 | 21.48 | 24.73 | 24.09 |
| Book Value(Adj)-Unit Curr | 25.42 | 23.40 | 21.48 | 24.73 | 24.09 |
