| A-1 Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 542012 |
NSE Symbol : - |
P/E(TTM) : 28.16 |
|
ISIN Demat : INE911Z01025 |
Div & Yield% : 0.93 |
EPS(TTM) : 0.19 |
|
Book Value(₹) : 1.18 |
Market Cap(₹Cr) : 246.10 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 342.91 | 331.49 | 210.62 | 330.60 | 310.36 |
| Other Income | 0.45 | 0.48 | 1.93 | 6.35 | 4.01 |
| Stock Adjustments | 1.22 | 0.61 | 0.55 | -1.00 | 0.44 |
| Total Income | 344.58 | 332.58 | 213.10 | 335.95 | 314.81 |
| EXPENDITURE : | |||||
| Raw Materials | 307.01 | 292.78 | 181.73 | 298.82 | 278.88 |
| Power and Fuel Cost | 0.10 | 0.09 | 0.09 | 0.11 | 0.08 |
| Other Manufacturing Expenses | 17.28 | 21.56 | 16.65 | 18.36 | 0.06 |
| Selling and Administration Expenses | 5.11 | 5.71 | 4.29 | 4.75 | 20.93 |
| Miscellaneous Expenses | 0.46 | 0.69 | 2.69 | 2.03 | 0.92 |
| Employee Benefit Expenses | 2.01 | 1.51 | 1.58 | 1.27 | 0.90 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 12.62 | 10.24 | 6.06 | 10.59 | 13.04 |
| Interest | 1.68 | 1.66 | 0.76 | 1.83 | 1.21 |
| Gross Profit | 10.94 | 8.58 | 5.30 | 8.76 | 11.83 |
| Depreciation | 2.87 | 3.59 | 3.59 | 4.00 | 3.35 |
| Profit Before Tax | 8.07 | 4.99 | 1.71 | 4.76 | 8.48 |
| Current Tax | 2.25 | 1.63 | 0.67 | 1.47 | 2.29 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.17 | -0.29 | -0.06 | -0.32 | -0.11 |
| Reported Net Profit | 5.99 | 3.65 | 1.10 | 3.61 | 6.31 |
| Extraordinary Items | 0.05 | 0.00 | 0.08 | -0.01 | -0.14 |
| Adjusted Net Profit | 5.94 | 3.65 | 1.02 | 3.62 | 6.45 |
| Adjustment below Net Profit | -20.35 | -0.01 | -0.01 | 0.00 | -1.50 |
| Profit/Loss Balance carried down | 24.15 | 22.23 | 22.87 | 20.98 | 16.17 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.73 | 1.73 | 1.73 | 1.73 | 0.00 |
| P & L Balance carried down | 8.07 | 24.15 | 22.23 | 22.87 | 20.98 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Dividend Per Share(Rs) | 0.05 | 1.50 | 1.50 | 1.50 | 1.50 |
| Earnings Per Share-Unit Curr | 0.13 | 3.17 | 0.95 | 3.14 | 5.48 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1.18 | 43.20 | 41.54 | 42.09 | 40.45 |
| Book Value(Adj)-Unit Curr | 1.18 | 1.08 | 1.04 | 1.05 | 1.01 |
